| Information and Reporing Unit, Banking Supervision Division | 14/12/2004 | ||||
| Statement for the second quarter - bank | |||||
| Discount Mortgage Bank , Main data, NIS million | |||||
| Taken from the quarterly report to 30.06.2004, reported amounts at 30.06.2004 (2003 in adjusted amounts). | |||||
| Summary balance sheet | 30.06.2004 | 31.12.2003 | Bank's share of the banking system | ||
| 30.06.2004 | 31.12.2003 | ||||
| Cash and deposits in banks (*) | 88 | 121 | 0.1% | 0.1% | |
| Securities | 1 | 1 | 0.0% | 0.0% | |
| Credit to the public | 9,647 | 9,377 | 1.7% | 1.6% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 14 | 13 | 0.1% | 0.1% | |
| Other assets | 36 | 22 | 0.2% | 0.1% | |
| Total assets | 9,786 | 9,534 | 1.2% | 1.1% | |
| Deposits of the public | 2,189 | 2,279 | 0.3% | 0.3% | |
| Deposits of banks (*) | 6,519 | 6,182 | 10.2% | 10.6% | |
| Deposits of the government | 43 | 49 | 0.3% | 0.3% | |
| Bonds and subordinated notes | 151 | 160 | 0.4% | 0.4% | |
| Other liabilities | 58 | 46 | 0.2% | 0.2% | |
| Total liabilities | 8,960 | 8,716 | 1.1% | 1.1% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | |||
| Equity | 826 | 818 | 1.8% | 1.9% | |
| Summary profit and loss statement | Six months to | Bank's share of the banking system | THREE MONTHS TO |
||
| Six months to | |||||
| 30.06.2004 | 30.06.2003 | 30.06.2004 | 30.06.2003 | 30.06.2004 | |
| Net interest profit before loan-loss provision | 70.0 | 58.0 | 0.7% | 0.6% | 40.0 |
| Loan-loss provision | 53.0 | 30.0 | 2.2% | 1.0% | 31.0 |
| Operating and other income | 28.0 | 29.0 | 0.5% | 0.5% | 14.0 |
| Of which: Operating income | 28.0 | 29.0 | 0.6% | 0.7% | 14.0 |
| Operating and other expenses | 35.0 | 32.0 | 0.4% | 0.4% | 18.0 |
| Of which: Salaries and related expenses | 20.0 | 18.0 | 0.3% | 0.3% | 10.0 |
| Ordinary before-tax provision | 10.0 | 29.0 | 0.2% | 0.9% | 5.0 |
| Provision for taxes on ordinary profit | 2.0 | 12.0 | 0.1% | 0.7% | -1.0 |
| Ordinary after-tax profit | 8.0 | 17.0 | 0.3% | 1.1% | 6.0 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | 0.0 | ||
| Extraordinary after-tax profit | 0.0 | 0.0 | 0.0 | ||
| Net profit | 8.0 | 17.0 | 0.3% | 1.2% | 6.0 |
| Balances and rates of return on financial items by indexation base on 30.06.2004 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 563 | 7,819 | 1,390 | 9,772 | |
| Balance of financial liabilities on balance-sheet date | 502 | 7,083 | 1,361 | 8,946 | |
| Excess of financial assets over financial liabilities | 61 | 736 | 29 | 826 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | -80 | 736 | 170 | 826 | |
| Rate of income on assets (percent) 3 | 3.76 | 7.99 | 8.63 | 7.79 | |
| Rate of expenditure on liabilities (percent) 3 | -4.93 | -7.17 | -7.95 | -7.17 | |
| Interest-rate differential | -1.17 | 0.82 | 0.68 | 0.63 | |
| Problem borrowers | 30.06.2004 | 31.12.2003 | |||
| Total credit risk dew to problem borrowers | 1,156 | 1,092 | |||
| Total credit to problem borrowers | 964 | 958 | |||
| Main financial ratios - percent | 30.06.2004 | 31.12.2003 | |||
| Equity/balance-sheet ratio | 8.44 | 8.58 | |||
| Finanancial capital/equity ratio | 100.00 | 99.51 | |||
| Equity/risk-weighted-assets ratio | 11.00 | 11.60 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 1.90 | 3.40 | |||
| Operating income/operating expenses ratio 5 | 80.00 | 90.48 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Six-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For six months. Comparative data are annual. | |||||
| 24 | |||||
| (*) See note no. 5.1.4 in the introduction. | |||||