| Information and Reporing Unit, Banking Supervision Division | 14/12/2004 | ||||
| Statement for the second quarter - bank | |||||
| Industrial Dev. Bank Ltd. , Main data, NIS million | |||||
| Taken from the quarterly report to 30.06.2004, reported amounts at 30.06.2004 (2003 in adjusted amounts). | |||||
| Summary balance sheet | 30.06.2004 | 31.12.2003 | Bank's share of the banking system | ||
| 30.06.2004 | 31.12.2003 | ||||
| Cash and deposits in banks (*) | 144 | 144 | 0.1% | 0.1% | |
| Securities | 75 | 85 | 0.1% | 0.1% | |
| Credit to the public | 8,802 | 9,190 | 1.5% | 1.6% | |
| Credit to the government | 897 | 905 | 18.0% | 15.8% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 3 | 5 | 0.0% | 0.0% | |
| Other assets | 21 | 28 | 0.1% | 0.1% | |
| Total assets | 9,942 | 10,356 | 1.2% | 1.2% | |
| Deposits of the public | 526 | 620 | 0.1% | 0.1% | |
| Deposits of banks (*) | 1,792 | 2,173 | 7.1% | 8.9% | |
| Deposits of the government | 7,024 | 6,949 | 42.7% | 41.0% | |
| Bonds and subordinated notes | 29 | 28 | 0.1% | 0.1% | |
| Other liabilities | 58 | 76 | 0.2% | 0.3% | |
| Total liabilities | 9,428 | 9,847 | 1.2% | 1.2% | |
| Quasi-capital items | 323 | 314 | 100.0% | 100.0% | |
| Minority shareholders' rights | 0 | 0 | |||
| Equity | 191 | 196 | 0.4% | 0.4% | |
| Summary profit and loss statement | Six months to | Bank's share of the banking system | THREE MONTHS TO |
||
| Six months to | |||||
| 30.06.2004 | 30.06.2003 | 30.06.2004 | 30.06.2003 | 30.06.2004 | |
| Net interest profit before loan-loss provision | 38.5 | 17.5 | 0.4% | 0.2% | 20.9 |
| Loan-loss provision | 39.2 | 67.2 | 1.6% | 2.2% | 21.1 |
| Operating and other income | 20.6 | 11.7 | 0.3% | 0.2% | 9.1 |
| Of which: Operating income | 1.9 | 3.7 | 0.0% | 0.1% | 1.0 |
| Operating and other expenses | 23.2 | 32.2 | 0.2% | 0.4% | 10.4 |
| Of which: Salaries and related expenses | 10.2 | 15.8 | 0.2% | 0.3% | 3.8 |
| Ordinary before-tax provision | -3.3 | -74.4 | not calculated | not calculated | -1.5 |
| Provision for taxes on ordinary profit | 0.0 | -2.7 | 0.0% | not calculated | 0.0 |
| Ordinary after-tax profit | -3.3 | -71.7 | not calculated | not calculated | -1.5 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | 0.0 | ||
| Extraordinary after-tax profit | 0.2 | 0.1 | 0.2 | ||
| Net profit | -3.1 | -71.6 | not calculated | not calculated | -1.3 |
| Balances and rates of return on financial items by indexation base on 30.06.2004 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 963 | 1,765 | 7,143 | 9,871 | |
| Balance of financial liabilities on balance-sheet date | 2,011 | 641 | 6,775 | 9,427 | |
| Excess of financial assets over financial liabilities | -1,048 | 1,124 | 368 | 444 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | -508 | 917 | 36 | 444 | |
| Rate of income on assets (percent) 3 | 6.27 | 7.96 | 13.96 | 12.08 | |
| Rate of expenditure on liabilities (percent) 3 | -4.46 | -5.69 | -13.83 | -11.20 | |
| Interest-rate differential | 1.81 | 2.27 | 0.13 | 0.89 | |
| Problem borrowers | 30.06.2004 | 31.12.2003 | |||
| Total credit risk dew to problem borrowers | 1,411 | 1,447 | |||
| Total credit to problem borrowers | 1,246 | 1,260 | |||
| Main financial ratios - percent | 30.06.2004 | 31.12.2003 | |||
| Equity/balance-sheet ratio | 1.92 | 1.89 | |||
| Finanancial capital/equity ratio | 232.55 | 220.91 | |||
| Equity/risk-weighted-assets ratio | -0.65 | -0.28 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | -3.19 | -37.47 | |||
| Operating income/operating expenses ratio 5 | 88.79 | 34.47 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Six-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For six months. Comparative data are annual. | |||||
| 20 | |||||
| (*) See note no. 5.1.4 in the introduction. | |||||