| Information and Reporing Unit, Banking Supervision Division | 14/12/2004 | ||||
| Statement for the second quarter - bank | |||||
| "Hesech" Kupat Hisachon Lehinuch Ltd., Haifa , Main data, NIS million | |||||
| Taken from the quarterly report to 30.06.2004, reported amounts at 30.06.2004 (2003 in adjusted amounts). | |||||
| Summary balance sheet | 30.06.2004 | 31.12.2003 | Bank's share of the banking system | ||
| 00.01.1900 | 00.01.1900 | ||||
| Cash and deposits in banks | 16 | 16 | 0.0% | 0.0% | |
| Securities | 0 | 0 | 0.0% | 0.0% | |
| Credit to the public | 218 | 211 | 0.0% | 0.0% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 1 | 1 | 0.0% | 0.0% | |
| Other assets | 0 | 0 | 0.0% | 0.0% | |
| Total assets | 234 | 228 | 0.0% | 0.0% | |
| Deposits of the public | 164 | 160 | 0.0% | 0.0% | |
| Deposits of banks | 0 | 0 | 0.0% | 0.0% | |
| Deposits of the government | 0 | 0 | 0.0% | 0.0% | |
| Bonds and subordinated notes | 0 | 0 | 0.0% | 0.0% | |
| Other liabilities | 0 | 0 | 0.0% | 0.0% | |
| Total liabilities | 164 | 160 | 0.0% | 0.0% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | |||
| Equity | 70 | 67 | 0.0% | 0.0% | |
| Summary profit and loss statement | Six months to | Bank's share of the banking system | THREE MONTHS TO |
||
| Six months to | |||||
| 30.06.2004 | 30.06.2003 | #REF! | 00.01.1900 | 30.06.2004 | |
| Net interest profit before loan-loss provision | 5.6 | 4.9 | #REF! | 0.0% | 3.4 |
| Loan-loss provision | 0.7 | 1.8 | #REF! | 0.0% | 0.4 |
| Operating and other income | 0.1 | 0.1 | #REF! | 0.0% | 0.1 |
| Of which: Operating income | 0.1 | 0.1 | #REF! | 0.0% | 0.0 |
| Operating and other expenses | 0.7 | 0.7 | #REF! | 0.0% | 0.4 |
| Of which: Salaries and related expenses | 0.4 | 0.4 | #REF! | 0.0% | 0.2 |
| Ordinary before-tax provision | 4.3 | 2.7 | #REF! | 0.0% | 2.7 |
| Provision for taxes on ordinary profit | 0.0 | 0.0 | #REF! | 0.0% | 0.0 |
| Ordinary after-tax profit | 4.3 | 2.7 | #REF! | 0.0% | 2.7 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | 0.0 | ||
| Extraordinary after-tax profit | 0.0 | 0.0 | 0.0 | ||
| Net profit | 4.3 | 2.7 | #REF! | 0.0% | 2.7 |
| Balances and rates of return on financial items by indexation base on 30.06.2004 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 16 | 218 | 0 | 233 | |
| Balance of financial liabilities on balance-sheet date | 0 | 164 | 0 | 164 | |
| Excess of financial assets over financial liabilities | 15 | 54 | 0 | 69 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 15 | 54 | 0 | 69 | |
| Rate of income on assets (percent) 3 | 4.24 | 10.08 | 0.00 | 9.73 | |
| Rate of expenditure on liabilities (percent) 3 | 0.00 | -8.09 | 0.00 | -8.09 | |
| Interest-rate differential | 4.24 | 1.99 | 0.00 | 1.64 | |
| Problem borrowers | 30.06.2004 | 31.12.2003 | |||
| Total credit risk dew to problem borrowers | 0 | 0 | |||
| Total credit to problem borrowers | 0 | 0 | |||
| Main financial ratios - percent | 30.06.2004 | 31.12.2003 | |||
| Equity/balance-sheet ratio | 29.97 | 29.62 | |||
| Finanancial capital/equity ratio | 98.82 | 98.75 | |||
| Equity/risk-weighted-assets ratio | 63.80 | 63.20 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 12.41 | 8.23 | |||
| Operating income/operating expenses ratio 5 | 15.90 | 18.51 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Six-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For six months. Comparative data are annual. | |||||
| 30 | |||||