| Information and Reporing Unit, Banking Supervision Division | 14/12/2004 | ||||
| Statement for the second quarter - bank | |||||
| Kupat Haoved Haleumi Leashrai Vehisachon Benetanya Ltd. , Main data, NIS million | |||||
| Taken from the quarterly report to 30.06.2004, reported amounts at 30.06.2004 (2003 in adjusted amounts). | |||||
| Summary balance sheet | 30.06.2004 | 31.12.2003 | Bank's share of the banking system | ||
| 30.06.2004 | 31.12.2003 | ||||
| Cash and deposits in banks (*) | 49 | 58 | 0.0% | 0.1% | |
| Securities | 9 | 9 | 0.0% | 0.0% | |
| Credit to the public | 20 | 21 | 0.0% | 0.0% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 0 | 0 | 0.0% | 0.0% | |
| Other assets | 1 | 0 | 0.0% | 0.0% | |
| Total assets | 79 | 89 | 0.0% | 0.0% | |
| Deposits of the public | 75 | 84 | 0.0% | 0.0% | |
| Deposits of banks (*) | 0 | 0 | 0.0% | 0.0% | |
| Deposits of the government | 0 | 0 | 0.0% | 0.0% | |
| Bonds and subordinated notes | 0 | 0 | 0.0% | 0.0% | |
| Other liabilities | 0 | 0 | 0.0% | 0.0% | |
| Total liabilities | 75 | 85 | 0.0% | 0.0% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | |||
| Equity | 4 | 4 | 0.0% | 0.0% | |
| Summary profit and loss statement | Six months to | Bank's share of the banking system | THREE MONTHS TO |
||
| Six months to | |||||
| 30.06.2004 | 30.06.2003 | 30.06.2004 | 30.06.2003 | 30.06.2004 | |
| Net interest profit before loan-loss provision | 1.3 | 1.4 | 0.0% | 0.0% | 0.7 |
| Loan-loss provision | 0.5 | 0.2 | 0.0% | 0.0% | 0.4 |
| Operating and other income | 0.7 | 0.6 | 0.0% | 0.0% | 0.3 |
| Of which: Operating income | 0.6 | 0.6 | 0.0% | 0.0% | 0.3 |
| Operating and other expenses | 1.9 | 2.0 | 0.0% | 0.0% | 1.0 |
| Of which: Salaries and related expenses | 0.8 | 0.9 | 0.0% | 0.0% | 0.4 |
| Ordinary before-tax provision | -0.4 | -0.1 | not calculated | not calculated | -0.4 |
| Provision for taxes on ordinary profit | 0.1 | 0.0 | 0.0% | 0.0% | 0.1 |
| Ordinary after-tax profit | -0.5 | -0.2 | not calculated | not calculated | -0.5 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | 0.0 | ||
| Extraordinary after-tax profit | 0.0 | 0.0 | 0.0 | ||
| Net profit | -0.5 | -0.2 | not calculated | not calculated | -0.5 |
| Balances and rates of return on financial items by indexation base on 30.06.2004 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 70 | 9 | 0 | 79 | |
| Balance of financial liabilities on balance-sheet date | 67 | 8 | 0 | 75 | |
| Excess of financial assets over financial liabilities | 3 | 1 | 0 | 3 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 3 | 1 | 0 | 3 | |
| Rate of income on assets (percent) 3 | 6.34 | 6.83 | 0.00 | 6.39 | |
| Rate of expenditure on liabilities (percent) 3 | -3.16 | -5.44 | 0.00 | -3.39 | |
| Interest-rate differential | 3.18 | 1.39 | 0.00 | 3.00 | |
| Problem borrowers | 30.06.2004 | 31.12.2003 | |||
| Total credit risk dew to problem borrowers | 5 | 4 | |||
| Total credit to problem borrowers | 5 | 4 | |||
| Main financial ratios - percent | 30.06.2004 | 31.12.2003 | |||
| Equity/balance-sheet ratio | 4.70 | 4.61 | |||
| Finanancial capital/equity ratio | 92.96 | 92.94 | |||
| Equity/risk-weighted-assets ratio | 24.29 | 25.46 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | -23.59 | -8.30 | |||
| Operating income/operating expenses ratio 5 | 36.49 | 34.42 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Six-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For six months. Comparative data are annual. | |||||
| 22 | |||||
| (*) See note no. 5.1.4 in the introduction. | |||||