Information and Reporing Unit, Banking Supervision Division 14/12/2004
Statement for the second quarter - bank
Kupat Haoved Haleumi Leashrai Vehisachon Benetanya Ltd.  , Main data, NIS million
Taken from the quarterly report to 30.06.2004, reported amounts at 30.06.2004 (2003  in adjusted amounts).
Summary balance sheet 30.06.2004 31.12.2003 Bank's share of the banking system
30.06.2004 31.12.2003
Cash and deposits in banks (*) 49 58 0.0% 0.1%
Securities 9 9 0.0% 0.0%
Credit to the public 20 21 0.0% 0.0%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 0 0 0.0% 0.0%
Other assets 1 0 0.0% 0.0%
Total assets 79 89 0.0% 0.0%
Deposits of the public 75 84 0.0% 0.0%
Deposits of banks (*) 0 0 0.0% 0.0%
Deposits of the government 0 0 0.0% 0.0%
Bonds and subordinated notes 0 0 0.0% 0.0%
Other liabilities 0 0 0.0% 0.0%
Total liabilities 75 85 0.0% 0.0%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 0 0    
Equity 4 4 0.0% 0.0%
Summary profit and loss statement Six months to Bank's share of the banking system THREE
 MONTHS TO
Six months to
30.06.2004 30.06.2003 30.06.2004 30.06.2003 30.06.2004
Net interest profit before loan-loss provision 1.3 1.4 0.0% 0.0% 0.7
Loan-loss provision 0.5 0.2 0.0% 0.0% 0.4
Operating and other income 0.7 0.6 0.0% 0.0% 0.3
Of which: Operating income 0.6 0.6 0.0% 0.0% 0.3
Operating and other expenses 1.9 2.0 0.0% 0.0% 1.0
Of which: Salaries and related expenses 0.8 0.9 0.0% 0.0% 0.4
Ordinary before-tax provision -0.4 -0.1 not calculated not calculated -0.4
Provision for taxes on ordinary profit 0.1 0.0 0.0% 0.0% 0.1
Ordinary after-tax profit -0.5 -0.2 not calculated not calculated -0.5
Bank's share in the profit of subsidiaries 0.0 0.0     0.0
Share of minority shareholders in profit of consolidated companies 0.0 0.0     0.0
Extraordinary after-tax profit 0.0 0.0     0.0
Net profit -0.5 -0.2 not calculated not calculated -0.5
         
Balances and rates of return on financial items by indexation base on 30.06.2004 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 70 9 0 79
Balance of financial liabilities on balance-sheet date 67 8 0 75
Excess of financial assets over financial liabilities 3 1 0 3
Total indexation balance (incl.forwards and options in term of basis assets) 2 3 1 0 3
Rate of income on assets (percent) 3 6.34 6.83 0.00 6.39
Rate of expenditure on liabilities (percent) 3 -3.16 -5.44 0.00 -3.39
Interest-rate differential 3.18 1.39 0.00 3.00
Problem borrowers 30.06.2004 31.12.2003
Total credit risk dew to problem borrowers 5 4
Total credit  to problem borrowers 5 4
Main financial ratios - percent 30.06.2004 31.12.2003
Equity/balance-sheet ratio 4.70 4.61
Finanancial capital/equity ratio 92.96 92.94
Equity/risk-weighted-assets ratio 24.29 25.46
Return on equity (net profit/gross weighted-capital ratio) 4 -23.59 -8.30
Operating income/operating expenses ratio 5 36.49 34.42
 
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.
3 Six-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives.
4 Annual basis.
5 For six months. Comparative data are annual.
22
(*) See note no. 5.1.4 in the introduction.