
Information and Reporing Unit, Banking Supervision Division					14/12/2004
Statement for the second quarter - consolidated
Euro-Trade Bank Ltd. and its subsidiaries , Main data, NIS million
Taken from the quarterly report to 30.06.2004, reported amounts at 30.06.2004 (2003 in adjusted amounts).

Summary consolidated balance sheet	30.06.2004	31.12.2003	Banking group's share of the banking system
Summary consolidated balance sheet	30.06.2004	31.12.2003	30.06.2004	31.12.2003
Cash and deposits in banks (*)	22	24	0.0%	0.0%
Securities	41	48	0.0%	0.0%
Credit to the public	89	119	0.0%	0.0%
Credit to the government	0	0	0.0%	0.0%
Investments in companies included on an equity basis	0	0	0.0%	0.0%
Buildings and equipment	1	2	0.0%	0.0%
Other assets	3	6	0.0%	0.0%
Total assets	156	200	0.0%	0.0%
Deposits of the public	109	148	0.0%	0.0%
Deposits of banks (*)	0	2	0.0%	0.0%
Deposits of the government	0	0	0.0%	0.0%
Bonds and subordinated notes	2	2	0.0%	0.0%
Other liabilities	2	3	0.0%	0.0%
Total liabilities	114	155	0.0%	0.0%
Quasi-capital items	0	0	0.0%	0.0%
Minority shareholders' rights	0	0
Equity	43	45	0.1%	0.1%

Summary consolidated profit and loss statement	Six months to		Banking group's share of the banking system		Three months to
	Six months to		Six months to		Three months to
	30.06.2004	30.06.2003	30.06.2004	30.06.2003	30.06.2004
Net interest profit before loan-loss provision	5.3	5.4	0.1%	0.1%	3.1
Loan-loss provision	1.1	5.9	0.0%	0.2%	2.2
Operating and other income	0.8	1.9	0.0%	0.0%	0.4
Of which: Operating income	0.8	1.9	0.0%	0.0%	0.4
Operating and other expenses	7.0	5.7	0.1%	0.1%	3.7
Of which: Salaries and related expenses	2.5	2.4	0.0%	0.0%	1.2
Ordinary before-tax provision	-2.0	-4.2	not calculated	not calculated	-2.4
Provision for taxes on ordinary profit	0.0	0.1	0.0%	0.0%	0.0
Ordinary after-tax profit	-2.0	-4.2	not calculated	not calculated	-2.4
Bank's share in the profit of subsidiaries	0.0	0.0			0.0
Share of minority shareholders in profit of consolidated companies	0.0	0.0			0.0
Extraordinary after-tax profit	-0.1	-1.8			0.0
Net profit	-2.1	-6.0	not calculated	not calculated	-2.4


Balances and rates of return on financial items by indexation base on 30.06.2004	Unindexed NIS	CPI-indexed NIS	Foreign Currency (1)	Total financial items
Balance of financial assets on balance-sheet date	79	39	37	155
Balance of financial liabilities on balance-sheet date	87	13	14	114
Excess of financial assets over financial liabilities	-7	26	23	42
Total indexation balance (incl.forwards and options in term of basis assets) 2	20	26	-4	42
Rate of income on assets (percent) 3	4.65	4.95	7.33	5.50
Rate of expenditure on liabilities (percent) 3	-5.91	-5.55	-5.63	-5.77
Interest-rate differential	-1.26	-0.61	1.70	-0.27

Problem borrowers	30.06.2004	31.12.2003
Total credit risk dew to problem borrowers	35	41
Total credit to problem borrowers	35	41

Main financial ratios - consolidated (percent)	30.06.2004	31.12.2003
Equity/balance-sheet ratio	27.31	22.47
Finanancial capital/equity ratio	97.23	94.63
Equity/risk-weighted-assets ratio	48.42	37.52
Return on equity (net profit/gross weighted-capital ratio) 4	-4.72	-23.57
Operating income/operating expenses ratio 5	11.76	24.19

^{1 Including foreign-currency indexed NIS.}
^{2 Forwards transactions.}
^{3 Six-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives.}
^{4 Annual basis.}
^{5 For six months. Comparative data are annual.}
					2
^{(*) See note no. 5.1.4 in the introduction.}