| Information and Reporing Unit, Banking Supervision Division | 09/06/2004 | ||||
| Statement for the first quarter - bank | |||||
| Discount Mortgage Bank , Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2004, reported amounts at 31.03.2004 (2003 in adjusted amounts). | |||||
| Summary consolidated balance sheet | 31.03.2004 | 31.12.2003 | Bank's share of the banking system | ||
| 31.03.2004 | 31.12.2003 | ||||
| Cash and deposits in banks | 100 | 121 | 0.1% | 0.1% | |
| Securities | 1 | 1 | 0.0% | 0.0% | |
| Credit to the public | 9,449 | 9,377 | 1.7% | 1.6% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 14 | 13 | 0.1% | 0.1% | |
| Other assets | 23 | 22 | 0.1% | 0.1% | |
| Total assets | 9,587 | 9,534 | 1.2% | 1.1% | |
| Deposits of the public | 2,226 | 2,279 | 0.3% | 0.3% | |
| Deposits of banks | 6,289 | 6,182 | 24.4% | 25.5% | |
| Deposits of the government | 47 | 49 | 0.3% | 0.3% | |
| Bonds and subordinated notes | 156 | 160 | 0.4% | 0.4% | |
| Other liabilities | 49 | 46 | 0.2% | 0.2% | |
| Total liabilities | 8,767 | 8,716 | 1.1% | 1.1% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | |||
| Equity | 820 | 818 | 1.8% | 1.9% | |
| Summary consolidated profit and loss statement | Three months to | Bank's share of the banking system | |||
| Three months to | |||||
| 31.03.2004 | 31.03.2003 | 31.03.2004 | 31.03.2003 | ||
| Net interest profit before loan-loss provision | 30.0 | 33.0 | 0.6% | 0.7% | |
| Loan-loss provision | 22.0 | 11.0 | 1.8% | 0.8% | |
| Operating and other income | 14.0 | 15.0 | 0.5% | 0.6% | |
| Of which: Operating income | 0.0 | 0.0 | 0.0% | 0.0% | |
| Operating and other expenses | 17.0 | 16.0 | 0.3% | 0.3% | |
| Of which: Salaries and related expenses | 10.0 | 9.0 | 0.3% | 0.3% | |
| Ordinary before-tax provision | 5.0 | 15.0 | 0.3% | 1.1% | |
| Provision for taxes on ordinary profit | 3.0 | 9.0 | 0.4% | 1.2% | |
| Ordinary after-tax profit | 2.0 | 6.0 | 0.2% | 1.0% | |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | |||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | |||
| Extraordinary after-tax profit | 0.0 | 0.0 | |||
| Net profit | 2.0 | 6.0 | 0.2% | 1.1% | |
| Balances and rates of return on financial items by indexation base on 31.03.2004 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 562 | 7,683 | 1,328 | 9,573 | |
| Balance of financial liabilities on balance-sheet date | 456 | 6,994 | 1,305 | 8,755 | |
| Excess of financial assets over financial liabilities | 106 | 689 | 23 | 818 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 43 | 689 | 86 | 818 | |
| Rate of income on assets (percent) 3 | 6.34 | 4.91 | 17.93 | 6.66 | |
| Rate of expenditure on liabilities (percent) 3 | -4.55 | -4.49 | -17.26 | -6.24 | |
| Interest-rate differential | 1.79 | 0.42 | 0.67 | 0.42 | |
| Problem borrowers | 31.03.2004 | 31.12.2003 | |||
| Total credit risk dew to problem borrowers | 1,081 | 1,092 | |||
| Total credit to problem borrowers | 952 | 958 | |||
| Main financial ratios - consolidated (percent) | 31.03.2004 | 31.12.2003 | |||
| Equity/balance-sheet ratio | 8.55 | 8.58 | |||
| Finanancial capital/equity ratio | 99.76 | 99.51 | |||
| Equity/risk-weighted-assets ratio | 11.30 | 11.60 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 0.90 | 3.20 | |||
| Operating income/operating expenses ratio 5 | 82.35 | 90.48 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Three-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For three months. Comparative data are annual. | |||||
| 24 | |||||