Information and Reporing Unit, Banking Supervision Division 09/06/2004
Statement for the first quarter - bank
Discount Mortgage Bank  , Main data, NIS million
Taken from the quarterly report to 31.03.2004, reported amounts at 31.03.2004 (2003  in adjusted amounts).
Summary consolidated balance sheet 31.03.2004 31.12.2003 Bank's share of the banking system
31.03.2004 31.12.2003
Cash and deposits in banks 100 121 0.1% 0.1%
Securities 1 1 0.0% 0.0%
Credit to the public 9,449 9,377 1.7% 1.6%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 14 13 0.1% 0.1%
Other assets 23 22 0.1% 0.1%
Total assets 9,587 9,534 1.2% 1.1%
Deposits of the public 2,226 2,279 0.3% 0.3%
Deposits of banks 6,289 6,182 24.4% 25.5%
Deposits of the government 47 49 0.3% 0.3%
Bonds and subordinated notes 156 160 0.4% 0.4%
Other liabilities 49 46 0.2% 0.2%
Total liabilities 8,767 8,716 1.1% 1.1%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 0 0    
Equity 820 818 1.8% 1.9%
Summary consolidated profit and loss statement Three months to Bank's share of the banking system
Three months to
31.03.2004 31.03.2003 31.03.2004 31.03.2003
Net interest profit before loan-loss provision 30.0 33.0 0.6% 0.7%
Loan-loss provision 22.0 11.0 1.8% 0.8%
Operating and other income 14.0 15.0 0.5% 0.6%
Of which: Operating income 0.0 0.0 0.0% 0.0%
Operating and other expenses 17.0 16.0 0.3% 0.3%
Of which: Salaries and related expenses 10.0 9.0 0.3% 0.3%
Ordinary before-tax provision 5.0 15.0 0.3% 1.1%
Provision for taxes on ordinary profit 3.0 9.0 0.4% 1.2%
Ordinary after-tax profit 2.0 6.0 0.2% 1.0%
Bank's share in the profit of subsidiaries 0.0 0.0    
Share of minority shareholders in profit of consolidated companies 0.0 0.0    
Extraordinary after-tax profit 0.0 0.0    
Net profit 2.0 6.0 0.2% 1.1%
         
Balances and rates of return on financial items by indexation base on 31.03.2004 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 562 7,683 1,328 9,573
Balance of financial liabilities on balance-sheet date 456 6,994 1,305 8,755
Excess of financial assets over financial liabilities 106 689 23 818
Total indexation balance (incl.forwards and options in term of basis assets) 2 43 689 86 818
Rate of income on assets (percent) 3 6.34 4.91 17.93 6.66
Rate of expenditure on liabilities (percent) 3 -4.55 -4.49 -17.26 -6.24
Interest-rate differential 1.79 0.42 0.67 0.42
Problem borrowers 31.03.2004 31.12.2003
Total credit risk dew to problem borrowers 1,081 1,092
Total credit  to problem borrowers 952 958
Main financial ratios - consolidated (percent) 31.03.2004 31.12.2003
Equity/balance-sheet ratio 8.55 8.58
Finanancial capital/equity ratio 99.76 99.51
Equity/risk-weighted-assets ratio 11.30 11.60
Return on equity (net profit/gross weighted-capital ratio) 4 0.90 3.20
Operating income/operating expenses ratio 5 82.35 90.48
 
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.
3 Three-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives.
4 Annual basis.
5 For three months. Comparative data are annual.
24