| Information and Reporing Unit, Banking Supervision Division | 09/06/2004 | ||||
| Statement for the first quarter - bank | |||||
| "Mashavim" United Mizrahi" Bank Issuing Company Ltd. , Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2004, reported amounts at 31.03.2004 (2003 in adjusted amounts). | |||||
| Summary consolidated balance sheet | 31.03.2004 | 31.12.2003 | |||
| Cash and deposits in banks | 30 | 30 | |||
| Securities | 0 | 0 | |||
| Credit to the public | 0 | 0 | |||
| Credit to the government | 8 | 10 | |||
| Investments in companies included on an equity basis | 0 | 0 | |||
| Buildings and equipment | 5 | 5 | |||
| Other assets | 0 | 0 | |||
| Total assets | 44 | 45 | |||
| Deposits of the public | 0 | 0 | |||
| Deposits of banks | 0 | 0 | |||
| Deposits of the government | 0 | 0 | |||
| Bonds and subordinated notes | 8 | 10 | |||
| Other liabilities | 0 | 0 | |||
| Total liabilities | 9 | 10 | |||
| Quasi-capital items | 0 | 0 | |||
| Minority shareholders' rights | 0 | 0 | |||
| Equity | 35 | 35 | |||
| Summary consolidated profit and loss statement | Three months to | ||||
| 31.03.2004 | 31.03.2003 | ||||
| Net interest profit before loan-loss provision | 0.2 | 0.4 | |||
| Loan-loss provision | 0.0 | 0.0 | |||
| Operating and other income | 0.1 | 0.1 | |||
| Of which: Operating income | 0.1 | 0.1 | |||
| Operating and other expenses | 0.1 | 0.1 | |||
| Of which: Salaries and related expenses | 0.0 | 0.0 | |||
| Ordinary before-tax provision | 0.2 | 0.1 | |||
| Provision for taxes on ordinary profit | 0.1 | 0.1 | |||
| Ordinary after-tax profit | 0.1 | 0.0 | |||
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | |||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | |||
| Extraordinary after-tax profit | 0.0 | 0.0 | |||
| Net profit | 0.1 | 0.0 | |||
| Balances and rates of return on financial items by indexation base on 31.03.2004 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 1 | 38 | 0 | 39 | |
| Balance of financial liabilities on balance-sheet date | 0 | 8 | 0 | 9 | |
| Excess of financial assets over financial liabilities | 0 | 30 | 0 | 30 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 0 | 30 | 0 | 30 | |
| Rate of income on assets (percent) 3 | 3.71 | 3.54 | 0.00 | 3.54 | |
| Rate of expenditure on liabilities (percent) 3 | -7.47 | -4.48 | 0.00 | -4.50 | |
| Interest-rate differential | -3.76 | -0.94 | 0.00 | -0.96 | |
| Problem borrowers | 31.03.2004 | 31.12.2003 | |||
| Total credit risk dew to problem borrowers | 0 | 0 | |||
| Total credit to problem borrowers | 0 | 0 | |||
| Main financial ratios - consolidated (percent) | 31.03.2004 | 31.12.2003 | |||
| Equity/balance-sheet ratio | 80.29 | 76.93 | |||
| Finanancial capital/equity ratio | 85.92 | 85.74 | |||
| Equity/risk-weighted-assets ratio | 318.02 | 306.73 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 1.47 | 1.93 | |||
| Operating income/operating expenses ratio 5 | 97.50 | 95.00 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Three-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For three months. Comparative data are annual. | |||||
| 28 | |||||