Information and Reporing Unit, Banking Supervision Division					02/12/2003
Statement for the third quarter - bank
Kupat Haoved Haleumi Leashrai Vehisachon Benetanya Ltd., Main data, NIS million
Taken from the quarterly report to 30.09.2003. Adjusted to the CPI for  09.2003.
Summary  balance sheet	30.09.2003	31.12.2002	Bank's share of the banking system
			30.09.2003	31.12.2002
Cash and deposits in banks	57	53	0.1%	0.1%
Securities	9	12	0.0%	0.0%
Credit to the public	21	20	0.0%	0.0%
Credit to the government	0	0	0.0%	0.0%
Investments in companies included on an equity basis	0	0	0.0%	0.0%
Buildings and equipment	0	0	0.0%	0.0%
Other assets	1	1	0.0%	0.0%
Total assets	88	86	0.0%	0.0%
Deposits of the public	83	81	0.0%	0.0%
Deposits of banks	0	0	0.0%	0.0%
Deposits of the government	0	0	0.0%	0.0%
Bonds and subordinated notes	0	0	0.0%	0.0%
Other liabilities	0	0	0.0%	0.0%
Total liabilities	84	81	0.0%	0.0%
Quasi-capital items	0	0	0.0%	0.0%
Equity	4	5	0.0%	0.0%
Summary  profit and loss statement	nine months to		Bank's share of the banking system		three months to
			nine months to
	30.09.2003	30.09.2002	30.09.2003	30.09.2002	30.09.2003
Net interest profit before loan-loss provision	2.1	1.9	0.0%	0.0%	0.7
Loan-loss provision	0.3	0.2	0.0%	0.0%	0.1
Operating and other income	1.0	0.9	0.0%	0.0%	0.3
Of which: Operating income	0.9	0.8	0.0%	0.0%	0.3
Operating and other expenses	2.9	2.7	0.0%	0.0%	0.9
Of which: Salaries and related expenses	1.3	1.3	0.0%	0.0%	0.4
Ordinary  profit before-tax provision	-0.1	-0.1	not calculated	not calculated	0.0
Provision for taxes on ordinary profit	0.1	0.1	0.0%	0.0%	0.0
Ordinary profit after-tax	-0.2	-0.2	not calculated	not calculated	0.0
Bank's share in the profit of subsidiaries	0.0	0.0			0.0
Share of minority shareholders in profit of consolidated companies
Extraordinary after-tax profit	0.0	0.0			0.0
Net profit	-0.2	-0.2	not calculated	not calculated	0.0
Profit after the effect of the difference between the known index and the "in lieu" index	-0.2	-0.2	not calculated	not calculated
Balances and rates of return on financial items by indexation base on 30.09.2003	Unindexed NIS	CPI-indexed  NIS	Foreign Currency (1)	Total financial items
Balance of financial assets on balance-sheet date	78	10	0	88
Balance of financial liabilities on balance-sheet date	75	9	0	84
Excess of financial assets over financial liabilities	3	1	0	4
Total indexation balance (incl.forwards and options in term of basis assets)	3	1	0	4
Rate of income on assets (percent) 2	12.06	4.46	0.00	11.18
Rate of expenditure on liabilities (percent) 2	-8.71	-3.98	0.00	-8.17
Interest-rate differential	3.36	0.48	0.00	3.01
Problem borrowers	30.09.2003	31.12.2002
Total credit risk dew to problem borrowers	4	4
Total credit  to problem borrowers	4	4
Main financial ratios - consolidated (percent)	30.09.2003	31.12.2002
Equity/balance-sheet ratio	5.00	5.36
Finanancial capital/equity ratio	93.11	92.95
Equity/risk-weighted-assets ratio	25.71	29.88
Return on equity (net profit/gross weighted-capital ratio)  3	-4.90	-3.18
Operating income/operating expenses ratio 4	33.36	33.38
1 Including foreign-currency indexed NIS.
2 Nine-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives.
3 Annual basis.
4 For nine months. Comparative data are annual.
					20