| Information and Reporing Unit, Banking Supervision Division | 07/09/2003 | ||||
| Statement for the second quarter - bank | |||||
| Azmauth Mortgage and Development Ltd., Main data, NIS million | |||||
| Taken from the quarterly report to 30.06.2003. Adjusted to the CPI for 06.2003. | |||||
| Summary consolidated balance sheet | 30.06.2003 | 31.12.2002 | Bank's share of the banking system | ||
| 30.06.2003 | 31.12.2002 | ||||
| Cash and deposits in banks | 0 | 0 | 0.1% | 0.1% | |
| Securities | 0 | 0 | 0.0% | 0.0% | |
| Credit to the public | 2,120 | 2,117 | 1.9% | 1.9% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 5 | 5 | 1.9% | 2.0% | |
| Other assets | 5 | 4 | 1.0% | 1.1% | |
| Total assets | 2,130 | 2,126 | 1.9% | 1.9% | |
| Deposits of the public | 319 | 338 | 0.7% | 0.8% | |
| Deposits of banks | 1,565 | 1,542 | 2.9% | 2.8% | |
| Deposits of the government | 46 | 52 | 2.8% | 3.1% | |
| Bonds and subordinated notes | 11 | 11 | 0.3% | 0.3% | |
| Other liabilities | 8 | 10 | 1.6% | 2.0% | |
| Total liabilities | 1,949 | 1,953 | 1.9% | 1.9% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Equity | 181 | 174 | 2.7% | 2.7% | |
| Summary consolidated profit and loss statement | six months to | Bank's share of the banking system | three months to | ||
| six months to | |||||
| 30.06.2003 | 30.06.2002 | 30.06.2003 | 30.06.2002 | 30.06.2003 | |
| Net interest profit before loan-loss provision | 14.9 | 12.4 | 2.1% | 2.5% | 8.6 |
| Loan-loss provision | 3.7 | 2.0 | 1.7% | 1.6% | 1.8 |
| Operating and other income | 13.4 | 13.5 | 3.3% | 3.1% | 6.9 |
| Of which: Operating income | 12.6 | 13.2 | 3.2% | 3.1% | 6.3 |
| Operating and other expenses | 11.1 | 9.8 | 3.0% | 2.8% | 5.5 |
| Of which: Salaries and related expenses | 6.0 | 5.4 | 2.9% | 3.0% | 2.9 |
| Ordinary before-tax provision | 13.5 | 14.1 | 2.6% | 3.0% | 8.2 |
| Provision for taxes on ordinary profit | 6.0 | 7.5 | 2.6% | 3.1% | 3.0 |
| Ordinary after-tax profit | 7.5 | 6.6 | 2.6% | 2.9% | 5.2 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | |||||
| Extraordinary after-tax profit | 0.0 | 0.0 | 0.0 | ||
| Net profit | 7.5 | 6.6 | 2.6% | 2.9% | 5.2 |
| Profit after the effect of the difference between the known index and the "in lieu" index | 6.7 | 8.7 | 2.5% | 2.8% | |
| Balances and rates of return on financial items by indexation base on 30.06.2003 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 95 | 1,921 | 110 | 2,125 | |
| Balance of financial liabilities on balance-sheet date | 91 | 1,746 | 110 | 1,947 | |
| Excess of financial assets over financial liabilities | 4 | 175 | -1 | 178 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 4 | 175 | -1 | 178 | |
| Additional information on the CPI-indexed sector for the six months to 30.06.2003 | Average balance for six months | Net six monthly interest income (expenses) | Rate of income (expenditure) (3) | ||
| Total financial assets | 1,936 | 61.1 | 6.41 | ||
| Total financial liabilities | 1,764 | -49.9 | -5.74 | ||
| Interest-rate differential | 0.67 | ||||
| Problem borrowers | 30.06.2003 | 31.12.2002 | |||
| Total credit risk dew to problem borrowers | 140 | 131 | |||
| Total credit to problem borrowers | 140 | 131 | |||
| Main financial ratios - consolidated (percent) | 30.06.2003 | 31.12.2002 | |||
| Equity/balance-sheet ratio | 8.52 | 8.18 | |||
| Finanancial capital/equity ratio | 98.29 | 98.10 | |||
| Equity/risk-weighted-assets ratio | 13.40 | 13.00 | |||
| Return on equity (net profit/gross weighted-capital ratio) (4) | 8.80 | 10.20 | |||
| Operating income/operating expenses ratio (5) | 120.72 | 132.50 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Six-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For six months. Comparative data are annual. | 30 | ||||