| Information and Reporing Unit, Banking Supervision Division | 07/09/2003 | ||||
| Statement for the second quarter - bank | |||||
| Discount Mortgage Bank, Main data, NIS million | |||||
| Taken from the quarterly report to 30.06.2003. Adjusted to the CPI for 06.2003. | |||||
| Summary consolidated balance sheet | 30.06.2003 | 31.12.2002 | Bank's share of the banking system | ||
| 30.06.2003 | 31.12.2002 | ||||
| Cash and deposits in banks | 127 | 101 | 44.4% | 32.3% | |
| Securities | 1 | 1 | 50.0% | 0.4% | |
| Credit to the public | 9,407 | 9,445 | 8.6% | 8.6% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 12 | 13 | 4.6% | 5.1% | |
| Other assets | 29 | 22 | 5.3% | 5.7% | |
| Total assets | 9,576 | 9,582 | 8.6% | 8.6% | |
| Deposits of the public | 2,464 | 2,596 | 5.6% | 5.8% | |
| Deposits of banks | 5,982 | 5,869 | 11.0% | 10.8% | |
| Deposits of the government | 50 | 51 | 3.1% | 3.1% | |
| Bonds and subordinated notes | 216 | 224 | 5.8% | 6.0% | |
| Other liabilities | 45 | 40 | 9.3% | 8.3% | |
| Total liabilities | 8,757 | 8,780 | 8.4% | 8.4% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Equity | 819 | 802 | 12.1% | 12.4% | |
| Summary consolidated profit and loss statement | six months to | Bank's share of the banking system | three months to | ||
| six months to | |||||
| 30.06.2003 | 30.06.2002 | 30.06.2003 | 30.06.2002 | 30.06.2003 | |
| Net interest profit before loan-loss provision | 62.0 | 44.0 | 8.7% | 8.7% | 34.0 |
| Loan-loss provision | 30.0 | 15.0 | 13.6% | 12.3% | 19.0 |
| Operating and other income | 29.0 | 36.0 | 7.2% | 8.3% | 15.0 |
| Of which: Operating income | 29.0 | 36.0 | 7.4% | 8.5% | 15.0 |
| Operating and other expenses | 32.0 | 31.0 | 8.7% | 9.0% | 16.0 |
| Of which: Salaries and related expenses | 18.0 | 17.0 | 8.7% | 9.4% | 9.0 |
| Ordinary before-tax provision | 29.0 | 34.0 | 5.5% | 7.2% | 14.0 |
| Provision for taxes on ordinary profit | 12.0 | 17.0 | 5.1% | 7.0% | 3.0 |
| Ordinary after-tax profit | 17.0 | 17.0 | 5.8% | 7.4% | 11.0 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | |||||
| Extraordinary after-tax profit | 0.0 | 0.0 | 0.0 | ||
| Net profit | 17.0 | 17.0 | 5.8% | 7.4% | 11.0 |
| Profit after the effect of the difference between the known index and the "in lieu" index | 15.0 | 28.0 | 5.5% | 9.1% | |
| Balances and rates of return on financial items by indexation base on 30.06.2003 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 645 | 7,894 | 1,025 | 9,564 | |
| Balance of financial liabilities on balance-sheet date | 464 | 7,288 | 997 | 8,749 | |
| Excess of financial assets over financial liabilities | 181 | 606 | 28 | 815 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 157 | 609 | 49 | 815 | |
| Additional information on the CPI-indexed sector for the six months to 30.06.2003 | Average balance for six months | Net six monthly interest income (expenses) | Rate of income (expenditure) (3) | ||
| Total financial assets | 7,871 | 254.0 | 6.56 | ||
| Total financial liabilities | 7,257 | -207.0 | -5.79 | ||
| Interest-rate differential | 0.77 | ||||
| Problem borrowers | 30.06.2003 | 31.12.2002 | |||
| Total credit risk dew to problem borrowers | 1,053 | 972 | |||
| Total credit to problem borrowers | 950 | 855 | |||
| Main financial ratios - consolidated (percent) | 30.06.2003 | 31.12.2002 | |||
| Equity/balance-sheet ratio | 8.55 | 8.37 | |||
| Finanancial capital/equity ratio | 99.51 | 99.38 | |||
| Equity/risk-weighted-assets ratio | 11.80 | 11.90 | |||
| Return on equity (net profit/gross weighted-capital ratio) (4) | 4.30 | 5.60 | |||
| Operating income/operating expenses ratio (5) | 90.63 | 109.84 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Six-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For six months. Comparative data are annual. | 29 | ||||