Information and Reporing Unit, Banking Supervision Division 07/09/2003
Statement for the second quarter - bank
Discount Mortgage Bank, Main data, NIS million
Taken from the quarterly report to 30.06.2003. Adjusted to the CPI for  06.2003.
Summary consolidated balance sheet 30.06.2003 31.12.2002 Bank's share of the banking system
30.06.2003 31.12.2002
Cash and deposits in banks 127 101 44.4% 32.3%
Securities 1 1 50.0% 0.4%
Credit to the public 9,407 9,445 8.6% 8.6%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 12 13 4.6% 5.1%
Other assets 29 22 5.3% 5.7%
Total assets 9,576 9,582 8.6% 8.6%
Deposits of the public 2,464 2,596 5.6% 5.8%
Deposits of banks 5,982 5,869 11.0% 10.8%
Deposits of the government 50 51 3.1% 3.1%
Bonds and subordinated notes 216 224 5.8% 6.0%
Other liabilities 45 40 9.3% 8.3%
Total liabilities 8,757 8,780 8.4% 8.4%
Quasi-capital items 0 0 0.0% 0.0%
Equity 819 802 12.1% 12.4%
Summary consolidated profit and loss statement six months to Bank's share of the banking system three months to
six months to
30.06.2003 30.06.2002 30.06.2003 30.06.2002 30.06.2003
Net interest profit before loan-loss provision 62.0 44.0 8.7% 8.7% 34.0
Loan-loss provision 30.0 15.0 13.6% 12.3% 19.0
Operating and other income 29.0 36.0 7.2% 8.3% 15.0
Of which: Operating income 29.0 36.0 7.4% 8.5% 15.0
Operating and other expenses 32.0 31.0 8.7% 9.0% 16.0
Of which: Salaries and related expenses 18.0 17.0 8.7% 9.4% 9.0
Ordinary before-tax provision 29.0 34.0 5.5% 7.2% 14.0
Provision for taxes on ordinary profit 12.0 17.0 5.1% 7.0% 3.0
Ordinary after-tax profit 17.0 17.0 5.8% 7.4% 11.0
Bank's share in the profit of subsidiaries 0.0 0.0     0.0
Share of minority shareholders in profit of consolidated companies          
Extraordinary after-tax profit 0.0 0.0     0.0
Net profit 17.0 17.0 5.8% 7.4% 11.0
Profit after the effect of the difference between the known index and the "in lieu" index  15.0 28.0 5.5% 9.1%  
Balances and rates of return on financial items by indexation base on 30.06.2003 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 645 7,894 1,025 9,564
Balance of financial liabilities on balance-sheet date 464 7,288 997 8,749
Excess of financial assets over financial liabilities 181 606 28 815
Total indexation balance (incl.forwards and options in term of basis assets) 2 157 609 49 815  
       
Additional information on the CPI-indexed sector for the six months to 30.06.2003 Average balance for six months Net six monthly interest income (expenses) Rate of income  (expenditure) (3)
Total financial assets 7,871 254.0 6.56
Total financial liabilities 7,257 -207.0 -5.79
Interest-rate differential     0.77
 
Problem borrowers 30.06.2003 31.12.2002
Total credit risk dew to problem borrowers 1,053 972
Total credit  to problem borrowers 950 855
     
Main financial ratios - consolidated (percent) 30.06.2003 31.12.2002
Equity/balance-sheet ratio 8.55 8.37
Finanancial capital/equity ratio 99.51 99.38
Equity/risk-weighted-assets ratio 11.80 11.90
Return on equity (net profit/gross weighted-capital ratio) (4) 4.30 5.60
Operating income/operating expenses ratio (5) 90.63 109.84
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.
3 Six-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives.
4 Annual basis.
5 For six months. Comparative data are annual. 29