Information and Reporing Unit, Banking Supervision Division 07/09/2003
Statement for the second quarter - bank
Industrial Dev. Bank Ltd., Main data, NIS million
Taken from the quarterly report to 30.06.2003. Adjusted to the CPI for  06.2003.
Summary consolidated balance sheet 30.06.2003 31.12.2002 Bank's share of the banking system
30.06.2003 31.12.2002
Cash and deposits in banks 116 247 0.1% 0.3%
Securities 100 73 0.1% 0.1%
Credit to the public 9,679 11,062 1.7% 1.9%
Credit to the government 950 1,002 14.3% 12.6%
Investments in companies included on an equity basis 1 1 0.0% 0.0%
Buildings and equipment 7 10 0.1% 0.1%
Other assets 47 53 0.2% 0.3%
Total assets 10,900 12,447 1.3% 1.5%
Deposits of the public 768 1,309 0.1% 0.2%
Deposits of banks 2,347 2,505 10.3% 11.1%
Deposits of the government 7,129 7,820 41.1% 42.5%
Bonds and subordinated notes 28 36 0.1% 0.1%
Other liabilities 77 158 0.3% 0.6%
Total liabilities 10,348 11,829 1.3% 1.5%
Quasi-capital items 309 338 100.0% 100.0%
Equity 242 280 0.6% 0.7%
Summary consolidated profit and loss statement six months to Bank's share of the banking system three months to
six months to
30.06.2003 30.06.2002 30.06.2003 30.06.2002 30.06.2003
Net interest profit before loan-loss provision 13.5 47.6 0.1% 0.6% 5.5
Loan-loss provision 67.4 176.8 2.2% 6.3% 48.8
Operating and other income 9.9 6.8 0.2% 0.1% 6.6
Of which: Operating income 5.9 9.0 0.1% 0.2% 2.9
Operating and other expenses 31.4 43.7 0.3% 0.5% 14.2
Of which: Salaries and related expenses 16.1 28.2 0.3% 0.5% 6.8
Ordinary before-tax provision -75.4 -166.1 not calculated not calculated -50.9
Provision for taxes on ordinary profit -2.7 0.2 not calculated 0.0% -2.7
Ordinary after-tax profit -72.7 -166.3 not calculated not calculated -48.2
Bank's share in the profit of subsidiaries 0.0 -0.5     0.0
Share of minority shareholders in profit of consolidated companies          
Extraordinary after-tax profit 0.1 6.5     0.0
Net profit -72.6 -160.3 not calculated not calculated -48.2
Profit after the effect of the difference between the known index and the "in lieu" index -74.0 -157.0 not calculated not calculated  
Balances and rates of return on financial items by indexation base on 30.06.2003 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 1,320 2,097 7,407 10,823
Balance of financial liabilities on balance-sheet date 2,402 1,103 6,839 10,344
Excess of financial assets over financial liabilities -1,083 994 568 479
Total indexation balance (incl.forwards and options in term of basis assets) 2 -419 899 -1 479
Rate of income on assets (percent) 3 10.42 4.64 -9.47 -4.46
Rate of expenditure on liabilities (percent) 3 -11.10 -3.05 9.87 4.42
Interest-rate differential -0.68 1.59 0.40 -0.04
Problem borrowers 30.06.2003 31.12.2002
Total credit risk dew to problem borrowers 1,473 1,472
Total credit  to problem borrowers 1,308 1,281
Main financial ratios - consolidated (percent) 30.06.2003 31.12.2002
Equity/balance-sheet ratio 2.22 2.25
Finanancial capital/equity ratio 197.48 205.61
Equity/risk-weighted-assets ratio 2.23 2.86
Return on equity (net profit/gross weighted-capital ratio)  4 -45.18 -59.95
Operating income/operating expenses ratio 5 31.53 10.05
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.
3 Six-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives.
4 Annual basis.
5 For six months. Comparative data are annual.
18