| Information and Reporing Unit, Banking Supervision Division | 07/09/2003 | ||||
| Statement for the second quarter - bank | |||||
| Industrial Dev. Bank Ltd., Main data, NIS million | |||||
| Taken from the quarterly report to 30.06.2003. Adjusted to the CPI for 06.2003. | |||||
| Summary consolidated balance sheet | 30.06.2003 | 31.12.2002 | Bank's share of the banking system | ||
| 30.06.2003 | 31.12.2002 | ||||
| Cash and deposits in banks | 116 | 247 | 0.1% | 0.3% | |
| Securities | 100 | 73 | 0.1% | 0.1% | |
| Credit to the public | 9,679 | 11,062 | 1.7% | 1.9% | |
| Credit to the government | 950 | 1,002 | 14.3% | 12.6% | |
| Investments in companies included on an equity basis | 1 | 1 | 0.0% | 0.0% | |
| Buildings and equipment | 7 | 10 | 0.1% | 0.1% | |
| Other assets | 47 | 53 | 0.2% | 0.3% | |
| Total assets | 10,900 | 12,447 | 1.3% | 1.5% | |
| Deposits of the public | 768 | 1,309 | 0.1% | 0.2% | |
| Deposits of banks | 2,347 | 2,505 | 10.3% | 11.1% | |
| Deposits of the government | 7,129 | 7,820 | 41.1% | 42.5% | |
| Bonds and subordinated notes | 28 | 36 | 0.1% | 0.1% | |
| Other liabilities | 77 | 158 | 0.3% | 0.6% | |
| Total liabilities | 10,348 | 11,829 | 1.3% | 1.5% | |
| Quasi-capital items | 309 | 338 | 100.0% | 100.0% | |
| Equity | 242 | 280 | 0.6% | 0.7% | |
| Summary consolidated profit and loss statement | six months to | Bank's share of the banking system | three months to | ||
| six months to | |||||
| 30.06.2003 | 30.06.2002 | 30.06.2003 | 30.06.2002 | 30.06.2003 | |
| Net interest profit before loan-loss provision | 13.5 | 47.6 | 0.1% | 0.6% | 5.5 |
| Loan-loss provision | 67.4 | 176.8 | 2.2% | 6.3% | 48.8 |
| Operating and other income | 9.9 | 6.8 | 0.2% | 0.1% | 6.6 |
| Of which: Operating income | 5.9 | 9.0 | 0.1% | 0.2% | 2.9 |
| Operating and other expenses | 31.4 | 43.7 | 0.3% | 0.5% | 14.2 |
| Of which: Salaries and related expenses | 16.1 | 28.2 | 0.3% | 0.5% | 6.8 |
| Ordinary before-tax provision | -75.4 | -166.1 | not calculated | not calculated | -50.9 |
| Provision for taxes on ordinary profit | -2.7 | 0.2 | not calculated | 0.0% | -2.7 |
| Ordinary after-tax profit | -72.7 | -166.3 | not calculated | not calculated | -48.2 |
| Bank's share in the profit of subsidiaries | 0.0 | -0.5 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | |||||
| Extraordinary after-tax profit | 0.1 | 6.5 | 0.0 | ||
| Net profit | -72.6 | -160.3 | not calculated | not calculated | -48.2 |
| Profit after the effect of the difference between the known index and the "in lieu" index | -74.0 | -157.0 | not calculated | not calculated | |
| Balances and rates of return on financial items by indexation base on 30.06.2003 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 1,320 | 2,097 | 7,407 | 10,823 | |
| Balance of financial liabilities on balance-sheet date | 2,402 | 1,103 | 6,839 | 10,344 | |
| Excess of financial assets over financial liabilities | -1,083 | 994 | 568 | 479 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | -419 | 899 | -1 | 479 | |
| Rate of income on assets (percent) 3 | 10.42 | 4.64 | -9.47 | -4.46 | |
| Rate of expenditure on liabilities (percent) 3 | -11.10 | -3.05 | 9.87 | 4.42 | |
| Interest-rate differential | -0.68 | 1.59 | 0.40 | -0.04 | |
| Problem borrowers | 30.06.2003 | 31.12.2002 | |||
| Total credit risk dew to problem borrowers | 1,473 | 1,472 | |||
| Total credit to problem borrowers | 1,308 | 1,281 | |||
| Main financial ratios - consolidated (percent) | 30.06.2003 | 31.12.2002 | |||
| Equity/balance-sheet ratio | 2.22 | 2.25 | |||
| Finanancial capital/equity ratio | 197.48 | 205.61 | |||
| Equity/risk-weighted-assets ratio | 2.23 | 2.86 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | -45.18 | -59.95 | |||
| Operating income/operating expenses ratio 5 | 31.53 | 10.05 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Six-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For six months. Comparative data are annual. | |||||
| 18 | |||||