| Information and Reporing Unit, Banking Supervision Division | 6/8/2003 | ||||
| Statement for the first quarter - bank | |||||
| Azmauth Mortgage and Development Ltd., Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2003. Adjusted to the CPI for 03.2003. | |||||
| Summary consolidated balance sheet | 31.03.2003 | 31.12.2002 | Bank's share of the banking system | ||
| 31.03.2003 | 31.12.2002 | ||||
| Cash and deposits in banks | 0 | 0 | 0.1% | 0.1% | |
| Securities | 0 | 0 | 0.0% | 0.0% | |
| Credit to the public | 2,137 | 2,144 | 1.9% | 1.9% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 5 | 5 | 1.9% | 2.0% | |
| Other assets | 4 | 4 | 0.9% | 1.0% | |
| Total assets | 2,146 | 2,154 | 1.9% | 1.9% | |
| Deposits of the public | 330 | 342 | 0.7% | 0.8% | |
| Deposits of banks | 1,569 | 1,562 | 2.9% | 2.8% | |
| Deposits of the government | 48 | 52 | 2.9% | 3.1% | |
| Bonds and subordinated notes | 11 | 11 | 0.3% | 0.3% | |
| Other liabilities | 9 | 10 | 1.8% | 2.0% | |
| Total liabilities | 1,968 | 1,978 | 1.9% | 1.9% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Equity | 179 | 176 | 2.7% | 2.7% | |
| Summary consolidated profit and loss statement | Three months to | Bank's share of the banking system | |||
| Three months to | |||||
| 31.03.2003 | 31.03.2002 | 31.03.2003 | 31.03.2002 | ||
| Net interest profit before loan-loss provision | 6.4 | 7.0 | 2.0% | 2.6% | |
| Loan-loss provision | 1.9 | 0.5 | 1.8% | 0.8% | |
| Operating and other income | 6.7 | 7.0 | 3.3% | 3.0% | |
| Of which: Operating income | 6.4 | 6.8 | 3.2% | 3.0% | |
| Operating and other expenses | 5.6 | 5.1 | 2.9% | 2.9% | |
| Of which: Salaries and related expenses | 3.1 | 2.8 | 2.7% | 3.0% | |
| Ordinary before-tax provision | 5.6 | 8.4 | 2.5% | 3.2% | |
| Provision for taxes on ordinary profit | 3.1 | 4.2 | 2.6% | 3.5% | |
| Ordinary after-tax profit | 2.5 | 4.2 | 2.3% | 3.0% | |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | |||
| Share of minority shareholders in profit of consolidated companies | |||||
| Extraordinary after-tax profit | 0.0 | 0.0 | |||
| Net profit | 2.5 | 4.2 | 2.3% | 3.1% | |
| Profit after the effect of the difference between the known index and the "in lieu" index | 3.1 | 4.9 | 2.3% | 2.9% | |
| Balances and rates of return on financial items by indexation base on 31.03.2003 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 95 | 1,950 | 96 | 2,141 | |
| Balance of financial liabilities on balance-sheet date | 93 | 1,776 | 97 | 1,966 | |
| Excess of financial assets over financial liabilities | 2 | 174 | -1 | 175 | |
| Additional information on the CPI-indexed sector for the three months to 31.03.2003 | Average balance for three months | Net three monthly interest income (expenses) | Rate of income (expenditure) (2) | ||
| Total financial assets | 1,968 | 18.3 | 3.77 | ||
| Total financial liabilities | 1,795 | -13.7 | -3.09 | ||
| Interest-rate differential | 0.68 | ||||
| Problem borrowers | 31.03.2003 | 31.12.2002 | |||
| Total credit risk dew to problem borrowers | 138.70 | 133.10 | |||
| Total credit to problem borrowers | 138.70 | 133.10 | |||
| Main financial ratios - consolidated (percent) | 31.03.2003 | 31.12.2002 | |||
| Equity/balance-sheet ratio | 8.32 | 8.18 | |||
| Finanancial capital/equity ratio | 98.15 | 98.13 | |||
| Equity/risk-weighted-assets ratio | 13.10 | 13.00 | |||
| Return on equity (net profit/gross weighted-capital ratio) (3) | 5.50 | 10.20 | |||
| Operating income/operating expenses ratio (4) | 119.64 | 133.17 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Three-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 3 Annual basis. | |||||
| 4 For three months. Comparative data are annual. | |||||
| 30 | |||||