Information and Reporing Unit, Banking Supervision Division 6/8/2003
Statement for the first quarter - bank
Discount Mortgage Bank, Main data, NIS million
Taken from the quarterly report to 31.03.2003. Adjusted to the CPI for  03.2003.
Summary consolidated balance sheet 31.03.2003 31.12.2002 Bank's share of the banking system
31.03.2003 31.12.2002
Cash and deposits in banks 123 102 40.5% 32.2%
Securities 1 1 50.0% 0.3%
Credit to the public 9,523 9,567 8.6% 8.6%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 13 13 5.0% 5.0%
Other assets 22 23 5.0% 5.9%
Total assets 9,682 9,706 8.7% 8.6%
Deposits of the public 2,552 2,629 5.7% 5.8%
Deposits of banks 5,988 5,945 10.9% 10.8%
Deposits of the government 51 52 3.1% 3.1%
Bonds and subordinated notes 223 227 6.1% 6.0%
Other liabilities 49 40 9.9% 8.2%
Total liabilities 8,863 8,893 8.4% 8.4%
Quasi-capital items 0 0 0.0% 0.0%
Equity 819 813 12.3% 12.4%
Summary consolidated profit and loss statement Three months to Bank's share of the banking system
Three months to
31.03.2003 31.03.2002 31.03.2003 31.03.2002
Net interest profit before loan-loss provision 27.0 26.0 8.4% 9.7%
Loan-loss provision 11.0 8.0 10.6% 12.9%
Operating and other income 15.0 16.0 7.4% 7.0%
Of which: Operating income 15.0 16.0 7.5% 7.1%
Operating and other expenses 16.0 15.0 8.2% 8.5%
Of which: Salaries and related expenses 9.0 9.0 7.9% 9.7%
Ordinary before-tax provision 15.0 19.0 6.6% 7.3%
Provision for taxes on ordinary profit 9.0 7.0 7.6% 5.8%
Ordinary after-tax profit 6.0 12.0 5.5% 8.7%
Bank's share in the profit of subsidiaries 0.0 0.0    
Share of minority shareholders in profit of consolidated companies        
Extraordinary after-tax profit 0.0 0.0    
Net profit 6.0 12.0 5.6% 8.7%
Profit after the effect of the difference between the known index and the "in lieu" index  10.0 17.0 7.3% 10.1%
Balances and rates of return on financial items by indexation base on 31.03.2003 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 636 8,000 1,033 9,669
Balance of financial liabilities on balance-sheet date 477 7,350 1,029 8,856
Excess of financial assets over financial liabilities 159 650 4 813
         
Additional information on the CPI-indexed sector for the three months to 31.03.2003 Average balance for three months Net three monthly interest income (expenses) Rate of income  (expenditure) (2)
Total financial assets 8,011 78.0 3.95
Total financial liabilities 7,379 -57.0 -3.13
Interest-rate differential     0.82
 
Problem borrowers 31.03.2003 31.12.2002
Total credit risk dew to problem borrowers 1,020.00 985.00
Total credit  to problem borrowers 899.00 866.00
     
Main financial ratios - consolidated (percent) 31.03.2003 31.12.2002
Equity/balance-sheet ratio 8.46 8.38
Finanancial capital/equity ratio 99.27 99.38
Equity/risk-weighted-assets ratio 11.70 11.90
Return on equity (net profit/gross weighted-capital ratio) (3) 3.20 5.60
Operating income/operating expenses ratio (4) 93.75 109.68
1 Including foreign-currency indexed NIS.          
2 Three-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives.
3 Annual basis.
4 For three months. Comparative data are annual.
29