| Information and Reporing Unit, Banking Supervision Division | 6/8/2003 | ||||
| Statement for the first quarter - bank | |||||
| Discount Mortgage Bank, Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2003. Adjusted to the CPI for 03.2003. | |||||
| Summary consolidated balance sheet | 31.03.2003 | 31.12.2002 | Bank's share of the banking system | ||
| 31.03.2003 | 31.12.2002 | ||||
| Cash and deposits in banks | 123 | 102 | 40.5% | 32.2% | |
| Securities | 1 | 1 | 50.0% | 0.3% | |
| Credit to the public | 9,523 | 9,567 | 8.6% | 8.6% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 13 | 13 | 5.0% | 5.0% | |
| Other assets | 22 | 23 | 5.0% | 5.9% | |
| Total assets | 9,682 | 9,706 | 8.7% | 8.6% | |
| Deposits of the public | 2,552 | 2,629 | 5.7% | 5.8% | |
| Deposits of banks | 5,988 | 5,945 | 10.9% | 10.8% | |
| Deposits of the government | 51 | 52 | 3.1% | 3.1% | |
| Bonds and subordinated notes | 223 | 227 | 6.1% | 6.0% | |
| Other liabilities | 49 | 40 | 9.9% | 8.2% | |
| Total liabilities | 8,863 | 8,893 | 8.4% | 8.4% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Equity | 819 | 813 | 12.3% | 12.4% | |
| Summary consolidated profit and loss statement | Three months to | Bank's share of the banking system | |||
| Three months to | |||||
| 31.03.2003 | 31.03.2002 | 31.03.2003 | 31.03.2002 | ||
| Net interest profit before loan-loss provision | 27.0 | 26.0 | 8.4% | 9.7% | |
| Loan-loss provision | 11.0 | 8.0 | 10.6% | 12.9% | |
| Operating and other income | 15.0 | 16.0 | 7.4% | 7.0% | |
| Of which: Operating income | 15.0 | 16.0 | 7.5% | 7.1% | |
| Operating and other expenses | 16.0 | 15.0 | 8.2% | 8.5% | |
| Of which: Salaries and related expenses | 9.0 | 9.0 | 7.9% | 9.7% | |
| Ordinary before-tax provision | 15.0 | 19.0 | 6.6% | 7.3% | |
| Provision for taxes on ordinary profit | 9.0 | 7.0 | 7.6% | 5.8% | |
| Ordinary after-tax profit | 6.0 | 12.0 | 5.5% | 8.7% | |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | |||
| Share of minority shareholders in profit of consolidated companies | |||||
| Extraordinary after-tax profit | 0.0 | 0.0 | |||
| Net profit | 6.0 | 12.0 | 5.6% | 8.7% | |
| Profit after the effect of the difference between the known index and the "in lieu" index | 10.0 | 17.0 | 7.3% | 10.1% | |
| Balances and rates of return on financial items by indexation base on 31.03.2003 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 636 | 8,000 | 1,033 | 9,669 | |
| Balance of financial liabilities on balance-sheet date | 477 | 7,350 | 1,029 | 8,856 | |
| Excess of financial assets over financial liabilities | 159 | 650 | 4 | 813 | |
| Additional information on the CPI-indexed sector for the three months to 31.03.2003 | Average balance for three months | Net three monthly interest income (expenses) | Rate of income (expenditure) (2) | ||
| Total financial assets | 8,011 | 78.0 | 3.95 | ||
| Total financial liabilities | 7,379 | -57.0 | -3.13 | ||
| Interest-rate differential | 0.82 | ||||
| Problem borrowers | 31.03.2003 | 31.12.2002 | |||
| Total credit risk dew to problem borrowers | 1,020.00 | 985.00 | |||
| Total credit to problem borrowers | 899.00 | 866.00 | |||
| Main financial ratios - consolidated (percent) | 31.03.2003 | 31.12.2002 | |||
| Equity/balance-sheet ratio | 8.46 | 8.38 | |||
| Finanancial capital/equity ratio | 99.27 | 99.38 | |||
| Equity/risk-weighted-assets ratio | 11.70 | 11.90 | |||
| Return on equity (net profit/gross weighted-capital ratio) (3) | 3.20 | 5.60 | |||
| Operating income/operating expenses ratio (4) | 93.75 | 109.68 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Three-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 3 Annual basis. | |||||
| 4 For three months. Comparative data are annual. | |||||
| 29 | |||||