| Information and Reporing Unit, Banking Supervision Division | 6/8/2003 | ||||
| Statement for the first quarter - bank | |||||
| Industrial Dev. Bank Ltd., Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2003. Adjusted to the CPI for 03.2003. | |||||
| Summary consolidated balance sheet | 31.03.2003 | 31.12.2002 | Bank's share of the banking system | ||
| 31.03.2003 | 31.12.2002 | ||||
| Cash and deposits in banks | 174 | 250 | 0.2% | 0.3% | |
| Securities | 77 | 74 | 0.1% | 0.1% | |
| Credit to the public | 10,663 | 11,204 | 1.8% | 1.9% | |
| Credit to the government | 1,003 | 1,015 | 13.0% | 12.6% | |
| Investments in companies included on an equity basis | 1 | 1 | 0.0% | 0.0% | |
| Buildings and equipment | 9 | 10 | 0.1% | 0.1% | |
| Other assets | 78 | 53 | 0.4% | 0.2% | |
| Total assets | 12,005 | 12,608 | 1.4% | 1.5% | |
| Deposits of the public | 989 | 1,327 | 0.1% | 0.2% | |
| Deposits of banks | 2,512 | 2,538 | 10.5% | 11.1% | |
| Deposits of the government | 7,758 | 7,921 | 42.7% | 42.4% | |
| Bonds and subordinated notes | 36 | 36 | 0.1% | 0.1% | |
| Other liabilities | 110 | 160 | 0.4% | 0.6% | |
| Total liabilities | 11,404 | 11,982 | 1.4% | 1.5% | |
| Quasi-capital items | 336 | 343 | 100.0% | 100.0% | |
| Equity | 264 | 283 | 0.6% | 0.7% | |
| Summary consolidated profit and loss statement | Three months to | Bank's share of the banking system | |||
| Three months to | |||||
| 31.03.2003 | 31.03.2002 | 31.03.2003 | 31.03.2002 | ||
| Net interest profit before loan-loss provision | 8.6 | 27.5 | לא חושב | לא חושב | |
| Loan-loss provision | 18.8 | 43.5 | לא חושב | לא חושב | |
| Operating and other income | 3.3 | 2.9 | לא חושב | לא חושב | |
| Of which: Operating income | 3.0 | 4.6 | לא חושב | לא חושב | |
| Operating and other expenses | 17.9 | 22.6 | לא חושב | לא חושב | |
| Of which: Salaries and related expenses | 9.4 | 15.1 | לא חושב | לא חושב | |
| Ordinary before-tax provision | -24.8 | -35.7 | לא חושב | לא חושב | |
| Provision for taxes on ordinary profit | 0.0 | -0.3 | לא חושב | לא חושב | |
| Ordinary after-tax profit | -24.8 | -35.4 | לא חושב | לא חושב | |
| Bank's share in the profit of subsidiaries | 0.0 | -0.5 | |||
| Share of minority shareholders in profit of consolidated companies | |||||
| Extraordinary after-tax profit | 0.1 | 3.3 | |||
| Net profit | -24.7 | -32.6 | לא חושב | לא חושב | |
| Profit after the effect of the difference between the known index and the "in lieu" index | -24.7 | -32.6 | לא חושב | לא חושב | |
| Balances and rates of return on financial items by indexation base on 31.03.2003 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 1,417 | 2,211 | 8,320 | 11,947 | |
| Balance of financial liabilities on balance-sheet date | 2,534 | 1,333 | 7,531 | 11,398 | |
| Excess of financial assets over financial liabilities | -1,118 | 878 | 790 | 550 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | -409 | 878 | 80 | 550 | |
| Rate of income on assets (percent) 3 | 8.72 | 2.71 | -0.27 | 1.60 | |
| Rate of expenditure on liabilities (percent) 3 | -8.50 | -1.74 | 0.44 | -1.50 | |
| Interest-rate differential | 0.22 | 0.98 | 0.17 | 0.10 | |
| Problem borrowers | 31.03.2003 | 31.12.2002 | |||
| Total credit risk dew to problem borrowers | 1,535.50 | 1,491.20 | |||
| Total credit to problem borrowers | 1,372.90 | 1,297.50 | |||
| Main financial ratios - consolidated (percent) | 31.03.2003 | 31.12.2002 | |||
| Equity/balance-sheet ratio | 2.20 | 2.25 | |||
| Finanancial capital/equity ratio | 207.99 | 205.61 | |||
| Equity/risk-weighted-assets ratio | 2.32 | 2.86 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | -30.58 | 0.00 | |||
| Operating income/operating expenses ratio 5 | 18.44 | 10.15 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Three-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For three months. Comparative data are annual. | |||||
| 17 | |||||