| Information and Reporing Unit, Banking Supervision Division | 6/8/2003 | ||||
| Statement for the first quarter - consolidated | |||||
| Global Investments Bank Ltd. and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2003. Adjusted to the CPI for 03.2003. | |||||
| Summary consolidated balance sheet | 31.03.2003 | 31.12.2002 | Bank's share of the banking system | ||
| 31.03.2003 | 31.12.2002 | ||||
| Cash and deposits in banks | 31 | 32 | 0.0% | 0.0% | |
| Securities | 13 | 14 | 0.0% | 0.0% | |
| Credit to the public | 6 | 6 | 0.0% | 0.0% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 11 | 11 | 0.1% | 0.1% | |
| Other assets | 3 | 2 | 0.0% | 0.0% | |
| Total assets | 63 | 65 | 0.0% | 0.0% | |
| Deposits of the public | 46 | 47 | 0.0% | 0.0% | |
| Deposits of banks | 0 | 0 | 0.0% | 0.0% | |
| Deposits of the government | 0 | 0 | 0.0% | 0.0% | |
| Bonds and subordinated notes | 0 | 0 | 0.0% | 0.0% | |
| Other liabilities | 2 | 2 | 0.0% | 0.0% | |
| Total liabilities | 48 | 49 | 0.0% | 0.0% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | |||
| Equity | 15 | 16 | 0.0% | 0.0% | |
| Summary consolidated profit and loss statement | Three months to | Bank's share of the banking system | |||
| Three months to | |||||
| 31.03.2003 | 31.03.2002 | 31.03.2003 | 31.03.2002 | ||
| Net interest profit before loan-loss provision | 0.5 | 0.3 | לא חושב | לא חושב | |
| Loan-loss provision | 0.2 | 0.0 | לא חושב | לא חושב | |
| Operating and other income | 0.6 | 1.0 | לא חושב | לא חושב | |
| Of which: Operating income | 0.6 | 0.8 | לא חושב | לא חושב | |
| Operating and other expenses | 2.1 | 2.2 | לא חושב | לא חושב | |
| Of which: Salaries and related expenses | 1.2 | 1.3 | לא חושב | לא חושב | |
| Ordinary before-tax provision | -1.2 | -0.9 | לא חושב | לא חושב | |
| Provision for taxes on ordinary profit | 0.0 | 0.0 | לא חושב | לא חושב | |
| Ordinary after-tax profit | -1.2 | -0.9 | לא חושב | לא חושב | |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | |||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | |||
| Extraordinary after-tax profit | 0.0 | 0.0 | |||
| Net profit | -1.2 | -0.9 | לא חושב | לא חושב | |
| Profit after the effect of the difference between the known index and the "in lieu" index | -1.2 | -0.9 | לא חושב | לא חושב | |
| Balances and rates of return on financial items by indexation base on 31.03.2003 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 35 | 3 | 13 | 52 | |
| Balance of financial liabilities on balance-sheet date | 42 | 3 | 3 | 48 | |
| Excess of financial assets over financial liabilities | -7 | 0 | 11 | 3 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | -7 | 0 | 11 | 3 | |
| Rate of income on assets (percent) 3 | 7.02 | 8.72 | 12.77 | 8.42 | |
| Rate of expenditure on liabilities (percent) 3 | -4.22 | -0.65 | 2.57 | -3.67 | |
| Interest-rate differential | 2.81 | 8.07 | 15.34 | 4.76 | |
| Problem borrowers | 31.03.2003 | 31.12.2002 | |||
| Total credit risk dew to problem borrowers | 0.92 | 1.25 | |||
| Total credit to problem borrowers | 0.92 | 1.25 | |||
| Main financial ratios - consolidated (percent) | 31.03.2003 | 31.12.2002 | |||
| Equity/balance-sheet ratio | 23.20 | 24.57 | |||
| Finanancial capital/equity ratio | 23.44 | 28.81 | |||
| Equity/risk-weighted-assets ratio | 53.83 | 58.00 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | -26.70 | -22.90 | |||
| Operating income/operating expenses ratio 5 | 29.79 | 33.66 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Three-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For three months. Comparative data are annual. | |||||
| 15 | |||||