Information and Reporing Unit, Banking Supervision Division 6/8/2003
Statement for the first quarter - consolidated
Global Investments Bank Ltd. and its subsidiaries, Main data, NIS million
Taken from the quarterly report to 31.03.2003. Adjusted to the CPI for  03.2003.
Summary consolidated balance sheet 31.03.2003 31.12.2002 Bank's share of the banking system
31.03.2003 31.12.2002
Cash and deposits in banks 31 32 0.0% 0.0%
Securities 13 14 0.0% 0.0%
Credit to the public 6 6 0.0% 0.0%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 11 11 0.1% 0.1%
Other assets 3 2 0.0% 0.0%
Total assets 63 65 0.0% 0.0%
Deposits of the public 46 47 0.0% 0.0%
Deposits of banks 0 0 0.0% 0.0%
Deposits of the government 0 0 0.0% 0.0%
Bonds and subordinated notes 0 0 0.0% 0.0%
Other liabilities 2 2 0.0% 0.0%
Total liabilities 48 49 0.0% 0.0%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 0 0    
Equity 15 16 0.0% 0.0%
Summary consolidated profit and loss statement Three months to Bank's share of the banking system
Three months to
31.03.2003 31.03.2002 31.03.2003 31.03.2002
Net interest profit before loan-loss provision 0.5 0.3 לא חושב לא חושב
Loan-loss provision 0.2 0.0 לא חושב לא חושב
Operating and other income 0.6 1.0 לא חושב לא חושב
Of which: Operating income 0.6 0.8 לא חושב לא חושב
Operating and other expenses 2.1 2.2 לא חושב לא חושב
Of which: Salaries and related expenses 1.2 1.3 לא חושב לא חושב
Ordinary before-tax provision -1.2 -0.9 לא חושב לא חושב
Provision for taxes on ordinary profit 0.0 0.0 לא חושב לא חושב
Ordinary after-tax profit -1.2 -0.9 לא חושב לא חושב
Bank's share in the profit of subsidiaries 0.0 0.0    
Share of minority shareholders in profit of consolidated companies 0.0 0.0    
Extraordinary after-tax profit 0.0 0.0    
Net profit -1.2 -0.9 לא חושב לא חושב
Profit after the effect of the difference between the known index and the "in lieu" index -1.2 -0.9 לא חושב לא חושב
Balances and rates of return on financial items by indexation base on 31.03.2003 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 35 3 13 52
Balance of financial liabilities on balance-sheet date 42 3 3 48
Excess of financial assets over financial liabilities -7 0 11 3
Total indexation balance (incl.forwards and options in term of basis assets) 2 -7 0 11 3
Rate of income on assets (percent) 3 7.02 8.72 12.77 8.42
Rate of expenditure on liabilities (percent) 3 -4.22 -0.65 2.57 -3.67
Interest-rate differential 2.81 8.07 15.34 4.76
Problem borrowers 31.03.2003 31.12.2002
Total credit risk dew to problem borrowers 0.92 1.25
Total credit  to problem borrowers 0.92 1.25
Main financial ratios - consolidated (percent) 31.03.2003 31.12.2002
Equity/balance-sheet ratio 23.20 24.57
Finanancial capital/equity ratio 23.44 28.81
Equity/risk-weighted-assets ratio 53.83 58.00
Return on equity (net profit/gross weighted-capital ratio) 4 -26.70 -22.90
Operating income/operating expenses ratio 5 29.79 33.66
 
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.
3 Three-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives.
4 Annual basis.
5 For three months. Comparative data are annual.
15