| Information and Reporting Unit, Banking Supervision Division | 08/06/2003 | ||||
| Statement for the first quarter - bank | |||||
| and its subsidiaries, Main data, NIS million | |||||
| Euro-Trade Bank Ltd. and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2003. Adjusted to the CPI for 03.2003. | |||||
| Summary consolidated balance sheet | 31.03.2003 | 31.12.2002 | Bank's share of the banking system | ||
| 31.03.2003 | 31.12.2002 | ||||
| Cash and deposits in banks | 57 | 51 | 0.1% | 0.1% | |
| Securities | 44 | 48 | 0.0% | 0.0% | |
| Credit to the public | 191 | 221 | 0.0% | 0.0% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 2 | 2 | 0.0% | 0.0% | |
| Other assets | 9 | 9 | 0.0% | 0.0% | |
| Total assets | 304 | 331 | 0.0% | 0.0% | |
| Deposits of the public | 231 | 244 | 0.0% | 0.0% | |
| Deposits of banks | 7 | 13 | 0.0% | 0.1% | |
| Deposits of the government | 0 | 0 | 0.0% | 0.0% | |
| Bonds and subordinated notes | 2 | 2 | 0.0% | 0.0% | |
| Other liabilities | 7 | 11 | 0.0% | 0.0% | |
| Total liabilities | 247 | 271 | 0.0% | 0.0% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | |||
| Equity | 57 | 60 | 0 | 0 | |
| Summary consolidated profit and loss statement | Three months to | Bank's share of the banking system | |||
| Three months to | |||||
| 31.03.2003 | 31.03.2002 | 31.03.2003 | 31.03.2002 | ||
| Net interest profit before loan-loss provision | 3.0 | 4.8 | לא חושב | 0.1% | |
| Loan-loss provision | 2.3 | 0.0 | לא חושב | 0.0% | |
| Operating and other income | 1.0 | 1.4 | לא חושב | 0.1% | |
| Of which: Operating income | 1.0 | 1.4 | לא חושב | 0.1% | |
| Operating and other expenses | 4.8 | 3.7 | לא חושב | 0.1% | |
| Of which: Salaries and related expenses | 2.2 | 1.8 | לא חושב | 0.1% | |
| Ordinary before-tax provision | -3.2 | 2.5 | לא חושב | 0.2% | |
| Provision for taxes on ordinary profit | 0.0 | 0.5 | לא חושב | 0.1% | |
| Ordinary after-tax profit | -3.2 | 2.0 | לא חושב | 0.3% | |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | |||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | |||
| Extraordinary after-tax profit | 0.0 | 0.0 | |||
| Net profit | -3.2 | 2.1 | לא חושב | 0.4% | |
| Profit after the effect of the difference between the known index and the "in lieu" index | -2.9 | 2.5 | לא חושב | 0.4% | |
| Balances and rates of return on financial items by indexation base on 31.03.2003 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 134 | 49 | 117 | 300 | |
| Balance of financial liabilities on balance-sheet date | 152 | 31 | 64 | 246 | |
| Excess of financial assets over financial liabilities | -18 | 19 | 53 | 54 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 29 | 30 | -5 | 54 | |
| Rate of income on assets (percent) 3 | 6.28 | 5.55 | -3.42 | 3.03 | |
| Rate of expenditure on liabilities (percent) 3 | -5.95 | -3.56 | 3.40 | -2.14 | |
| Interest-rate differential | 0.32 | 2.00 | -0.02 | 0.89 | |
| Problem borrowers | 31.03.2003 | 31.12.2002 | |||
| Total credit risk dew to problem borrowers | 46.54 | 44.22 | |||
| Total credit to problem borrowers | 45.90 | 44.20 | |||
| Main financial ratios - consolidated (percent) | 31.03.2003 | 31.12.2002 | |||
| Equity/balance-sheet ratio | 18.70 | 18.19 | |||
| Finanancial capital/equity ratio | 95.00 | 94.51 | |||
| Equity/risk-weighted-assets ratio | 28.68 | 25.86 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | -22.96 | 6.05 | |||
| Operating income/operating expenses ratio 5 | 20.31 | 30.39 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Three-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For three months. Comparative data are annual. | |||||
| 19 | |||||