Information and Reporting Unit, Banking Supervision Division 08/06/2003
Statement for the first quarter - bank
 and its subsidiaries, Main data, NIS million
Euro-Trade Bank Ltd. and its subsidiaries, Main data, NIS million
Taken from the quarterly report to 31.03.2003. Adjusted to the CPI for  03.2003.
Summary consolidated balance sheet 31.03.2003 31.12.2002 Bank's share of the banking system
31.03.2003 31.12.2002
Cash and deposits in banks 57 51 0.1% 0.1%
Securities 44 48 0.0% 0.0%
Credit to the public 191 221 0.0% 0.0%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 2 2 0.0% 0.0%
Other assets 9 9 0.0% 0.0%
Total assets 304 331 0.0% 0.0%
Deposits of the public 231 244 0.0% 0.0%
Deposits of banks 7 13 0.0% 0.1%
Deposits of the government 0 0 0.0% 0.0%
Bonds and subordinated notes 2 2 0.0% 0.0%
Other liabilities 7 11 0.0% 0.0%
Total liabilities 247 271 0.0% 0.0%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 0 0    
Equity 57 60 0 0
 
Summary consolidated profit and loss statement Three months to Bank's share of the banking system
Three months to
31.03.2003 31.03.2002 31.03.2003 31.03.2002
Net interest profit before loan-loss provision 3.0 4.8 לא חושב 0.1%
Loan-loss provision 2.3 0.0 לא חושב 0.0%
Operating and other income 1.0 1.4 לא חושב 0.1%
Of which: Operating income 1.0 1.4 לא חושב 0.1%
Operating and other expenses 4.8 3.7 לא חושב 0.1%
Of which: Salaries and related expenses 2.2 1.8 לא חושב 0.1%
Ordinary before-tax provision -3.2 2.5 לא חושב 0.2%
Provision for taxes on ordinary profit 0.0 0.5 לא חושב 0.1%
Ordinary after-tax profit -3.2 2.0 לא חושב 0.3%
Bank's share in the profit of subsidiaries 0.0 0.0    
Share of minority shareholders in profit of consolidated companies 0.0 0.0    
Extraordinary after-tax profit 0.0 0.0    
Net profit -3.2 2.1 לא חושב 0.4%
Profit after the effect of the difference between the known index and the "in lieu" index -2.9 2.5 לא חושב 0.4%
Balances and rates of return on financial items by indexation base on 31.03.2003 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 134 49 117 300
Balance of financial liabilities on balance-sheet date 152 31 64 246
Excess of financial assets over financial liabilities -18 19 53 54
Total indexation balance (incl.forwards and options in term of basis assets) 2 29 30 -5 54
Rate of income on assets (percent) 3 6.28 5.55 -3.42 3.03
Rate of expenditure on liabilities (percent) 3 -5.95 -3.56 3.40 -2.14
Interest-rate differential 0.32 2.00 -0.02 0.89
Problem borrowers 31.03.2003 31.12.2002
Total credit risk dew to problem borrowers 46.54 44.22
Total credit  to problem borrowers 45.90 44.20
Main financial ratios - consolidated (percent) 31.03.2003 31.12.2002
Equity/balance-sheet ratio 18.70 18.19
Finanancial capital/equity ratio 95.00 94.51
Equity/risk-weighted-assets ratio 28.68 25.86
Return on equity (net profit/gross weighted-capital ratio) 4 -22.96 6.05
Operating income/operating expenses ratio 5 20.31 30.39
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.
3 Three-month rate of income (expenses), on annual basis including hedging, embedded and ALM derivatives.
4 Annual basis.
5 For three months. Comparative data are annual.
19