Information and Reporing Unit, Banking Supervision Division 03/12/2002
Statement for the third quarter - consolidated
Mishkan Bank Hapoalim Lemashkantaot Ltd. and its subsidiaries, Main data, NIS million
Taken from the quarterly report to 30.09.2002. Adjusted to the CPI for  09.2002.
Summary consolidated balance sheet 30.09.2002 31.12.2001 Bank's share of the banking system
30.09.2002 31.12.2001
Cash and deposits in banks 23 12 10.2% 1.1%
Securities 1 1 0.2% 5.6%
Credit to the public 26,935 26,051 24.5% 24.4%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 85 87 33.6% 34.3%
Other assets 27 26 7.0% 8.7%
Total assets 27,071 26,177 24.3% 24.1%
Deposits of the public 10,865 10,850 24.4% 24.3%
Deposits of banks 13,529 12,634 24.8% 24.3%
Deposits of the government 470 543 36.0% 34.7%
Bonds and subordinated notes 579 651 14.7% 16.9%
Other liabilities 112 109 24.6% 23.1%
Total liabilities 25,555 24,787 24.4% 24.2%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 0 0 0.0% 0.0%
Equity 1,516 1,390 23.8% 23.4%
Summary consolidated profit and loss statement Nine months to Bank's share of the banking system Three months to
Nine months to
30.09.2002 30.09.2001 30.09.2002 30.09.2001 30.09.2002
Net interest profit before loan-loss provision 230.0 204.0 26.1% 22.9% 83.0
Loan-loss provision 46.0 53.0 22.5% 23.5% 18.0
Operating and other income 161.0 161.0 24.7% 25.1% 51.0
Of which: Operating income 161.0 161.0 25.4% 25.7% 51.0
Operating and other expenses 120.0 136.0 22.7% 25.0% 41.0
Of which: Salaries and related expenses 57.0 68.0 20.2% 23.1% 21.0
Ordinary before-tax provision 225.0 176.0 28.2% 23.0% 75.0
Provision for taxes on ordinary profit 99.0 82.0 26.8% 22.3% 29.0
Ordinary after-tax profit 126.0 94.0 29.4% 23.7% 46.0
Bank's share in the profit of subsidiaries 0.0 0.0     0.0
Share of minority shareholders in profit of consolidated companies 0.0 0.0     0.0
Extraordinary after-tax profit 0.0 0.0     0.0
Net profit 126.0 94.0 29.5% 23.8% 46.0
Profit after the effect of the difference between the known index and the "in lieu" index 132.0 98.0 29.1% 23.9%  
Balances and rates of return on financial items by indexation base on 30.09.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 1,005 25,235 743 26,983
Balance of financial liabilities on balance-sheet date 1,303 23,484 756 25,543
Excess of financial assets over financial liabilities -298 1,751 -13 1,440
Total indexation balance (incl.forwards) -298 1,751 -13 1,440
         
Additional information on the CPI-indexed sector for the nine months to 30.09.2002 Average balance for nine months Net nine monthly interest income (expenses) Rate of income  (expenditure) (2)
Total financial assets 25,312 934.0 4.95
Total financial liabilities 23,429 -770.0 -4.41
Interest-rate differential     0.54
 
Problem borrowers 30.09.2002 31.12.2001
Total credit risk dew to problem borrowers 970 841
Total credit  to problem borrowers 970 841
     
Main financial ratios - consolidated (percent) 30.09.2002 31.12.2001
Equity/balance-sheet ratio 5.60 5.31
Finanancial capital/equity ratio 94.99 93.67
Equity/risk-weighted-assets ratio 9.47 9.40
Return on equity (net profit/gross weighted-capital ratio) (4) 12.20 11.10
Operating income/operating expenses ratio (5) 134.17 125.73
1 Including foreign-currency indexed NIS.          
2 Nine-month rate of income (expenses), on annual basis including ALM derivatives.
3 Annual basis.
4 For nine months. Comparative data are annual.
26