| Information and Reporing Unit, Banking Supervision Division | 03/12/2002 | ||||
| Statement for the third quarter - consolidated | |||||
| Mishkan Bank Hapoalim Lemashkantaot Ltd. and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 30.09.2002. Adjusted to the CPI for 09.2002. | |||||
| Summary consolidated balance sheet | 30.09.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 30.09.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 23 | 12 | 10.2% | 1.1% | |
| Securities | 1 | 1 | 0.2% | 5.6% | |
| Credit to the public | 26,935 | 26,051 | 24.5% | 24.4% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 85 | 87 | 33.6% | 34.3% | |
| Other assets | 27 | 26 | 7.0% | 8.7% | |
| Total assets | 27,071 | 26,177 | 24.3% | 24.1% | |
| Deposits of the public | 10,865 | 10,850 | 24.4% | 24.3% | |
| Deposits of banks | 13,529 | 12,634 | 24.8% | 24.3% | |
| Deposits of the government | 470 | 543 | 36.0% | 34.7% | |
| Bonds and subordinated notes | 579 | 651 | 14.7% | 16.9% | |
| Other liabilities | 112 | 109 | 24.6% | 23.1% | |
| Total liabilities | 25,555 | 24,787 | 24.4% | 24.2% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | 0.0% | 0.0% | |
| Equity | 1,516 | 1,390 | 23.8% | 23.4% | |
| Summary consolidated profit and loss statement | Nine months to | Bank's share of the banking system | Three months to | ||
| Nine months to | |||||
| 30.09.2002 | 30.09.2001 | 30.09.2002 | 30.09.2001 | 30.09.2002 | |
| Net interest profit before loan-loss provision | 230.0 | 204.0 | 26.1% | 22.9% | 83.0 |
| Loan-loss provision | 46.0 | 53.0 | 22.5% | 23.5% | 18.0 |
| Operating and other income | 161.0 | 161.0 | 24.7% | 25.1% | 51.0 |
| Of which: Operating income | 161.0 | 161.0 | 25.4% | 25.7% | 51.0 |
| Operating and other expenses | 120.0 | 136.0 | 22.7% | 25.0% | 41.0 |
| Of which: Salaries and related expenses | 57.0 | 68.0 | 20.2% | 23.1% | 21.0 |
| Ordinary before-tax provision | 225.0 | 176.0 | 28.2% | 23.0% | 75.0 |
| Provision for taxes on ordinary profit | 99.0 | 82.0 | 26.8% | 22.3% | 29.0 |
| Ordinary after-tax profit | 126.0 | 94.0 | 29.4% | 23.7% | 46.0 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | 0.0 | ||
| Extraordinary after-tax profit | 0.0 | 0.0 | 0.0 | ||
| Net profit | 126.0 | 94.0 | 29.5% | 23.8% | 46.0 |
| Profit after the effect of the difference between the known index and the "in lieu" index | 132.0 | 98.0 | 29.1% | 23.9% | |
| Balances and rates of return on financial items by indexation base on 30.09.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 1,005 | 25,235 | 743 | 26,983 | |
| Balance of financial liabilities on balance-sheet date | 1,303 | 23,484 | 756 | 25,543 | |
| Excess of financial assets over financial liabilities | -298 | 1,751 | -13 | 1,440 | |
| Total indexation balance (incl.forwards) | -298 | 1,751 | -13 | 1,440 | |
| Additional information on the CPI-indexed sector for the nine months to 30.09.2002 | Average balance for nine months | Net nine monthly interest income (expenses) | Rate of income (expenditure) (2) | ||
| Total financial assets | 25,312 | 934.0 | 4.95 | ||
| Total financial liabilities | 23,429 | -770.0 | -4.41 | ||
| Interest-rate differential | 0.54 | ||||
| Problem borrowers | 30.09.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 970 | 841 | |||
| Total credit to problem borrowers | 970 | 841 | |||
| Main financial ratios - consolidated (percent) | 30.09.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 5.60 | 5.31 | |||
| Finanancial capital/equity ratio | 94.99 | 93.67 | |||
| Equity/risk-weighted-assets ratio | 9.47 | 9.40 | |||
| Return on equity (net profit/gross weighted-capital ratio) (4) | 12.20 | 11.10 | |||
| Operating income/operating expenses ratio (5) | 134.17 | 125.73 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Nine-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 3 Annual basis. | |||||
| 4 For nine months. Comparative data are annual. | |||||
| 26 | |||||