| Information and Reporing Unit, Banking Supervision Division | 03/12/2002 | ||||
| Statement for the third quarter - bank | |||||
| Discount Mortgage Bank, Main data, NIS million | |||||
| Taken from the quarterly report to 30.09.2002. Adjusted to the CPI for 09.2002. | |||||
| Summary consolidated balance sheet | 30.09.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 30.09.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 105 | 114 | 46.8% | 10.3% | |
| Securities | 1 | 1 | 0.2% | 5.6% | |
| Credit to the public | 9,502 | 9,099 | 8.6% | 8.5% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 13 | 14 | 5.1% | 5.5% | |
| Other assets | 26 | 14 | 6.7% | 4.7% | |
| Total assets | 9,647 | 9,242 | 8.7% | 8.5% | |
| Deposits of the public | 2,678 | 2,904 | 6.0% | 6.5% | |
| Deposits of banks | 5,804 | 5,190 | 10.6% | 10.0% | |
| Deposits of the government | 50 | 57 | 3.8% | 3.6% | |
| Bonds and subordinated notes | 275 | 289 | 7.0% | 7.5% | |
| Other liabilities | 41 | 35 | 9.0% | 7.4% | |
| Total liabilities | 8,848 | 8,475 | 8.4% | 8.3% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Equity | 799 | 767 | 12.6% | 12.9% | |
| Summary consolidated profit and loss statement | Nine months to | Bank's share of the banking system | Three months to | ||
| Nine months to | |||||
| 30.09.2002 | 30.09.2001 | 30.09.2002 | 30.09.2001 | 30.09.2002 | |
| Net interest profit before loan-loss provision | 82.0 | 98.0 | 9.3% | 11.0% | 36.0 |
| Loan-loss provision | 30.0 | 40.0 | 14.7% | 17.8% | 14.0 |
| Operating and other income | 53.0 | 45.0 | 8.1% | 7.0% | 16.0 |
| Of which: Operating income | 53.0 | 45.0 | 8.3% | 7.2% | 16.0 |
| Operating and other expenses | 47.0 | 43.0 | 8.9% | 7.9% | 15.0 |
| Of which: Salaries and related expenses | 27.0 | 22.0 | 9.6% | 7.5% | 9.0 |
| Ordinary before-tax provision | 58.0 | 60.0 | 7.3% | 7.9% | 23.0 |
| Provision for taxes on ordinary profit | 26.0 | 32.0 | 7.0% | 8.7% | 8.0 |
| Ordinary after-tax profit | 32.0 | 28.0 | 7.5% | 7.1% | 15.0 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | 0.0 | ||||
| Extraordinary after-tax profit | 0.0 | 0.0 | 0.0 | ||
| Net profit | 32.0 | 28.0 | 7.5% | 7.1% | 15.0 |
| Profit after the effect of the difference between the known index and the "in lieu" index | 36.0 | 30.0 | 7.9% | 7.3% | |
| Balances and rates of return on financial items by indexation base on 30.09.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 634 | 8,067 | 933 | 9,634 | |
| Balance of financial liabilities on balance-sheet date | 443 | 7,460 | 937 | 8,840 | |
| Excess of financial assets over financial liabilities | 191 | 607 | -4 | 794 | |
| Total indexation balance (incl.forwards) | 191 | 607 | -4 | 794 | |
| Additional information on the CPI-indexed sector for the six months to 30.09.2002 | Average balance for nine months | Net nine monthly interest income (expenses) | Rate of income (expenditure) (2) | ||
| Total financial assets | 8,073 | 313.0 | 5.20 | ||
| Total financial liabilities | 7,424 | -237.0 | -4.28 | ||
| Interest-rate differential | 0.92 | ||||
| Problem borrowers | 30.09.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 924 | 887 | |||
| Total credit to problem borrowers | 804 | 770 | |||
| Main financial ratios - consolidated (percent) | 30.09.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 8.28 | 8.30 | |||
| Finanancial capital/equity ratio | 99.37 | 98.83 | |||
| Equity/risk-weighted-assets ratio | 12.10 | 12.60 | |||
| Return on equity (net profit/gross weighted-capital ratio) (3) | 5.60 | 4.70 | |||
| Operating income/operating expenses ratio (4) | 112.77 | 101.67 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 nine-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 3 Annual basis. | |||||
| 4 For nine months. Comparative data are annual. | |||||
| 29 | |||||