Information and Reporing Unit, Banking Supervision Division 03/12/2002
Statement for the third quarter - bank
Discount Mortgage Bank, Main data, NIS million
Taken from the quarterly report to 30.09.2002. Adjusted to the CPI for  09.2002.
Summary consolidated balance sheet 30.09.2002 31.12.2001 Bank's share of the banking system
30.09.2002 31.12.2001
Cash and deposits in banks 105 114 46.8% 10.3%
Securities 1 1 0.2% 5.6%
Credit to the public 9,502 9,099 8.6% 8.5%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 13 14 5.1% 5.5%
Other assets 26 14 6.7% 4.7%
Total assets 9,647 9,242 8.7% 8.5%
Deposits of the public 2,678 2,904 6.0% 6.5%
Deposits of banks 5,804 5,190 10.6% 10.0%
Deposits of the government 50 57 3.8% 3.6%
Bonds and subordinated notes 275 289 7.0% 7.5%
Other liabilities 41 35 9.0% 7.4%
Total liabilities 8,848 8,475 8.4% 8.3%
Quasi-capital items 0 0 0.0% 0.0%
Equity 799 767 12.6% 12.9%
Summary consolidated profit and loss statement Nine months to Bank's share of the banking system Three months to
Nine months to
30.09.2002 30.09.2001 30.09.2002 30.09.2001 30.09.2002
Net interest profit before loan-loss provision 82.0 98.0 9.3% 11.0% 36.0
Loan-loss provision 30.0 40.0 14.7% 17.8% 14.0
Operating and other income 53.0 45.0 8.1% 7.0% 16.0
Of which: Operating income 53.0 45.0 8.3% 7.2% 16.0
Operating and other expenses 47.0 43.0 8.9% 7.9% 15.0
Of which: Salaries and related expenses 27.0 22.0 9.6% 7.5% 9.0
Ordinary before-tax provision 58.0 60.0 7.3% 7.9% 23.0
Provision for taxes on ordinary profit 26.0 32.0 7.0% 8.7% 8.0
Ordinary after-tax profit 32.0 28.0 7.5% 7.1% 15.0
Bank's share in the profit of subsidiaries 0.0 0.0     0.0
Share of minority shareholders in profit of consolidated companies         0.0
Extraordinary after-tax profit 0.0 0.0     0.0
Net profit 32.0 28.0 7.5% 7.1% 15.0
Profit after the effect of the difference between the known index and the "in lieu" index 36.0 30.0 7.9% 7.3%  
Balances and rates of return on financial items by indexation base on 30.09.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 634 8,067 933 9,634
Balance of financial liabilities on balance-sheet date 443 7,460 937 8,840
Excess of financial assets over financial liabilities 191 607 -4 794
Total indexation balance (incl.forwards) 191 607 -4 794
         
Additional information on the CPI-indexed sector for the six months to 30.09.2002 Average balance for nine months Net nine monthly interest income (expenses) Rate of income  (expenditure) (2)
Total financial assets 8,073 313.0 5.20
Total financial liabilities 7,424 -237.0 -4.28
Interest-rate differential     0.92
 
Problem borrowers 30.09.2002 31.12.2001
Total credit risk dew to problem borrowers 924 887
Total credit  to problem borrowers 804 770
     
Main financial ratios - consolidated (percent) 30.09.2002 31.12.2001
Equity/balance-sheet ratio 8.28 8.30
Finanancial capital/equity ratio 99.37 98.83
Equity/risk-weighted-assets ratio 12.10 12.60
Return on equity (net profit/gross weighted-capital ratio) (3) 5.60 4.70
Operating income/operating expenses ratio (4) 112.77 101.67
1 Including foreign-currency indexed NIS.          
2 nine-month rate of income (expenses), on annual basis including ALM derivatives.
3 Annual basis.
4 For nine months. Comparative data are annual.
29