| Information and Reporing Unit, Banking Supervision Division | 03/12/2002 | ||||
| Statement for the third quarter - bank | |||||
| Poalei Agudat Israel Bank Ltd., Main data, NIS million | |||||
| Taken from the quarterly report to 30.09.2002. Adjusted to the CPI for 09.2002. | |||||
| Summary consolidated balance sheet | 30.09.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 30.09.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 1,348 | 2,552 | 1.3% | 2.1% | |
| Securities | 108 | 106 | 0.1% | 0.1% | |
| Credit to the public | 856 | 915 | 0.1% | 0.2% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 28 | 29 | 0.3% | 0.3% | |
| Other assets | 11 | 6 | 0.1% | 0.0% | |
| Total assets | 2,350 | 3,608 | 0.3% | 0.4% | |
| Deposits of the public | 2,108 | 2,584 | 0.3% | 0.4% | |
| Deposits of banks | 10 | 813 | 0.0% | 3.6% | |
| Deposits of the government | 0 | 0 | 0.0% | 0.0% | |
| Bonds and subordinated notes | 0 | 0 | 0.0% | 0.0% | |
| Other liabilities | 20 | 17 | 0.1% | 0.1% | |
| Total liabilities | 2,139 | 3,414 | 0.3% | 0.4% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Equity | 211 | 194 | 0.5% | 0.5% | |
| Summary consolidated profit and loss statement | Nine months to | Bank's share of the banking system | Three months to | ||
| Nine months to | |||||
| 30.09.2002 | 30.09.2001 | 30.09.2002 | 30.09.2001 | 30.09.2002 | |
| Net interest profit before loan-loss provision | 51.4 | 53.2 | 0.5% | 0.5% | 19.7 |
| Loan-loss provision | 10.7 | 13.7 | 0.3% | 0.6% | 4.9 |
| Operating and other income | 47.3 | 42.9 | 0.7% | 0.7% | 15.7 |
| Of which: Operating income | 47.3 | 42.9 | 0.9% | 0.8% | 15.7 |
| Operating and other expenses | 53.2 | 51.3 | 0.5% | 0.5% | 18.1 |
| Of which: Salaries and related expenses | 24.8 | 25.0 | 0.4% | 0.4% | 8.5 |
| Ordinary before-tax provision | 34.8 | 31.1 | 1.3% | 0.7% | 12.4 |
| Provision for taxes on ordinary profit | 16.6 | 15.0 | 1.2% | 0.8% | 5.5 |
| Ordinary after-tax profit | 18.2 | 16.1 | 1.4% | 0.7% | 6.9 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | 0.0 | ||||
| Extraordinary after-tax profit | 0.0 | 0.0 | 0.0 | ||
| Net profit | 18.2 | 16.1 | 1.7% | 0.8% | 6.9 |
| Profit after the effect of the difference between the known index and the "in lieu" index | 18.5 | 16.5 | 1.5% | 0.8% | |
| Balances and rates of return on financial items by indexation base on 30.09.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 1,648 | 518 | 156 | 2,322 | |
| Balance of financial liabilities on balance-sheet date | 1,627 | 356 | 156 | 2,139 | |
| Excess of financial assets over financial liabilities | 22 | 161 | 0 | 183 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 22 | 161 | 0 | 183 | |
| Rate of income on assets (percent) 3 | -2.77 | 5.17 | 5.68 | -1.08 | |
| Rate of expenditure on liabilities (percent) 3 | 4.75 | -3.69 | -4.27 | 3.32 | |
| Interest-rate differential | 1.97 | 1.47 | 1.41 | 2.24 | |
| Problem borrowers | 30.09.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 75 | 59 | |||
| Total credit to problem borrowers | 75 | 46 | |||
| Main financial ratios - consolidated (percent) | 30.09.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 8.98 | 5.37 | |||
| Finanancial capital/equity ratio | 86.88 | 85.12 | |||
| Equity/risk-weighted-assets ratio | 15.50 | 16.30 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 12.70 | 12.60 | |||
| Operating income/operating expenses ratio 5 | 88.91 | 83.24 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Nine-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For nine months. Comparative data are annual. | |||||
| 22 | |||||