Information and Reporing Unit, Banking Supervision Division 03/12/2002
Statement for the third quarter - bank
Poalei Agudat Israel Bank Ltd., Main data, NIS million
Taken from the quarterly report to 30.09.2002. Adjusted to the CPI for  09.2002.
Summary consolidated balance sheet 30.09.2002 31.12.2001 Bank's share of the banking system
30.09.2002 31.12.2001
Cash and deposits in banks 1,348 2,552 1.3% 2.1%
Securities 108 106 0.1% 0.1%
Credit to the public 856 915 0.1% 0.2%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 28 29 0.3% 0.3%
Other assets 11 6 0.1% 0.0%
Total assets 2,350 3,608 0.3% 0.4%
Deposits of the public 2,108 2,584 0.3% 0.4%
Deposits of banks 10 813 0.0% 3.6%
Deposits of the government 0 0 0.0% 0.0%
Bonds and subordinated notes 0 0 0.0% 0.0%
Other liabilities 20 17 0.1% 0.1%
Total liabilities 2,139 3,414 0.3% 0.4%
Quasi-capital items 0 0 0.0% 0.0%
Equity 211 194 0.5% 0.5%
Summary consolidated profit and loss statement Nine months to Bank's share of the banking system Three months to
Nine months to
30.09.2002 30.09.2001 30.09.2002 30.09.2001 30.09.2002
Net interest profit before loan-loss provision 51.4 53.2 0.5% 0.5% 19.7
Loan-loss provision 10.7 13.7 0.3% 0.6% 4.9
Operating and other income 47.3 42.9 0.7% 0.7% 15.7
Of which: Operating income 47.3 42.9 0.9% 0.8% 15.7
Operating and other expenses 53.2 51.3 0.5% 0.5% 18.1
Of which: Salaries and related expenses 24.8 25.0 0.4% 0.4% 8.5
Ordinary before-tax provision 34.8 31.1 1.3% 0.7% 12.4
Provision for taxes on ordinary profit 16.6 15.0 1.2% 0.8% 5.5
Ordinary after-tax profit 18.2 16.1 1.4% 0.7% 6.9
Bank's share in the profit of subsidiaries 0.0 0.0     0.0
Share of minority shareholders in profit of consolidated companies         0.0
Extraordinary after-tax profit 0.0 0.0     0.0
Net profit 18.2 16.1 1.7% 0.8% 6.9
Profit after the effect of the difference between the known index and the "in lieu" index 18.5 16.5 1.5% 0.8%  
Balances and rates of return on financial items by indexation base on 30.09.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 1,648 518 156 2,322
Balance of financial liabilities on balance-sheet date 1,627 356 156 2,139
Excess of financial assets over financial liabilities 22 161 0 183
Total indexation balance (incl.forwards and options in term of basis assets) 2 22 161 0 183
Rate of income on assets (percent) 3 -2.77 5.17 5.68 -1.08
Rate of expenditure on liabilities (percent) 3 4.75 -3.69 -4.27 3.32
Interest-rate differential 1.97 1.47 1.41 2.24
Problem borrowers 30.09.2002 31.12.2001
Total credit risk dew to problem borrowers 75 59
Total credit  to problem borrowers 75 46
Main financial ratios - consolidated (percent) 30.09.2002 31.12.2001
Equity/balance-sheet ratio 8.98 5.37
Finanancial capital/equity ratio 86.88 85.12
Equity/risk-weighted-assets ratio 15.50 16.30
Return on equity (net profit/gross weighted-capital ratio) 4 12.70 12.60
Operating income/operating expenses ratio 5 88.91 83.24
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.
3 Nine-month rate of income (expenses), on annual basis including ALM derivatives.
4 Annual basis.
5 For nine months. Comparative data are annual.
22