| Information and Reporing Unit, Banking Supervision Division | 03/12/2002 | ||||
| Statement for the third quarter - bank | |||||
| Kupat Haoved Haleumi Leashrai Vehisachon Benetanya Ltd., Main data, NIS million | |||||
| Taken from the quarterly report to 30.09.2002. Adjusted to the CPI for 09.2002. | |||||
| Summary consolidated balance sheet | 30.09.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 30.09.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 54 | 66 | 0.1% | 0.1% | |
| Securities | 11 | 9 | 0.0% | 0.0% | |
| Credit to the public | 22 | 20 | 0.0% | 0.0% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 0 | 0 | 0.0% | 0.0% | |
| Other assets | 1 | 0 | 0.0% | 0.0% | |
| Total assets | 88 | 96 | 0.0% | 0.0% | |
| Deposits of the public | 83 | 91 | 0.0% | 0.0% | |
| Deposits of banks | 0 | 0 | 0.0% | 0.0% | |
| Deposits of the government | 0 | 0 | 0.0% | 0.0% | |
| Bonds and subordinated notes | 0 | 0 | 0.0% | 0.0% | |
| Other liabilities | 0 | 0 | 0.0% | 0.0% | |
| Total liabilities | 83 | 92 | 0.0% | 0.0% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Equity | 5 | 5 | 0.0% | 0.0% | |
| Summary consolidated profit and loss statement | Nine months to | Bank's share of the banking system | Three months to | ||
| Nine months to | |||||
| 30.09.2002 | 30.09.2001 | 30.09.2002 | 30.09.2001 | 30.09.2002 | |
| Net interest profit before loan-loss provision | 1.9 | 2.4 | לא חושב | 0.0% | 0.6 |
| Loan-loss provision | 0.2 | 0.2 | לא חושב | 0.0% | 0.0 |
| Operating and other income | 0.9 | 0.9 | לא חושב | 0.0% | 0.3 |
| Of which: Operating income | 0.8 | 0.8 | לא חושב | 0.0% | 0.3 |
| Operating and other expenses | 2.8 | 2.8 | לא חושב | 0.0% | 0.9 |
| Of which: Salaries and related expenses | 1.3 | 1.5 | לא חושב | 0.0% | 0.4 |
| Ordinary before-tax provision | -0.1 | 0.3 | לא חושב | 0.0% | 0.0 |
| Provision for taxes on ordinary profit | 0.1 | 0.2 | לא חושב | 0.0% | 0.0 |
| Ordinary after-tax profit | -0.2 | 0.1 | לא חושב | 0.0% | 0.0 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | 0.0 | ||||
| Extraordinary after-tax profit | 0.0 | 0.0 | 0.0 | ||
| Net profit | -0.2 | 0.1 | לא חושב | 0.0% | 0.0 |
| Profit after the effect of the difference between the known index and the "in lieu" index | -0.2 | 0.1 | לא חושב | 0.0% | |
| Balances and rates of return on financial items by indexation base on 30.09.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 77 | 10 | 0 | 87 | |
| Balance of financial liabilities on balance-sheet date | 73 | 10 | 0 | 83 | |
| Excess of financial assets over financial liabilities | 4 | 1 | 0 | 4 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 4 | 1 | 0 | 4 | |
| Rate of income on assets (percent) 3 | -1.48 | 4.09 | 0.00 | -0.85 | |
| Rate of expenditure on liabilities (percent) 3 | 4.62 | -2.69 | 0.00 | 3.80 | |
| Interest-rate differential | 3.14 | 1.40 | 0.00 | 2.95 | |
| Problem borrowers | 30.09.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 4 | 5 | |||
| Total credit to problem borrowers | 4 | 5 | |||
| Main financial ratios - consolidated (percent) | 30.09.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 5.30 | 5.01 | |||
| Finanancial capital/equity ratio | 95.10 | 96.52 | |||
| Equity/risk-weighted-assets ratio | 29.00 | 27.50 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | -0.50 | 2.50 | |||
| Operating income/operating expenses ratio 5 | 33.67 | 33.78 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Nine-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For nine months. Comparative data are annual. | |||||
| 21 | |||||