| Information and Reporing Unit, Banking Supervision Division | 03/12/2002 | ||||
| Statement for the third quarter - consolidated | |||||
| Bank Hapoalim B.M and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 30.09.2002. Adjusted to the CPI for 09.2002. | |||||
| Summary consolidated balance sheet | 30.09.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 30.09.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 32,832 | 30,538 | 32.8% | 25.4% | |
| Securities | 26,972 | 22,099 | 24.1% | 20.8% | |
| Credit to the public | 191,746 | 188,471 | 32.5% | 32.3% | |
| Credit to the government | 5,100 | 6,238 | 58.5% | 64.5% | |
| Investments in companies included on an equity basis | 1,044 | 1,277 | 26.0% | 29.4% | |
| Buildings and equipment | 3,573 | 3,665 | 34.6% | 35.5% | |
| Other assets | 6,203 | 4,751 | 31.6% | 26.9% | |
| Total assets | 267,470 | 257,039 | 31.6% | 30.1% | |
| Deposits of the public | 213,909 | 205,308 | 30.9% | 29.0% | |
| Deposits of banks | 7,991 | 8,326 | 29.5% | 37.2% | |
| Deposits of the government | 5,617 | 6,472 | 29.3% | 31.8% | |
| Bonds and subordinated notes | 17,360 | 16,839 | 45.5% | 46.6% | |
| Other liabilities | 8,394 | 6,238 | 33.8% | 28.0% | |
| Total liabilities | 253,271 | 243,183 | 31.6% | 30.1% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 474 | 536 | |||
| Equity | 13,725 | 13,320 | 33.1% | 31.6% | |
| Summary consolidated profit and loss statement | Nine months to | Bank's share of the banking system | Three months to | ||
| Nine months to | |||||
| 30.09.2002 | 30.09.2001 | 30.09.2002 | 30.09.2001 | 30.09.2002 | |
| Net interest profit before loan-loss provision | 4,609.0 | 4,516.0 | 42.3% | 40.5% | 1950.0 |
| Loan-loss provision | 1,284.0 | 768.0 | 32.7% | 34.7% | 555.0 |
| Operating and other income | 2,678.0 | 2,655.0 | 42.0% | 42.8% | 873.0 |
| Of which: Operating income | 2,198.0 | 2,207.0 | 40.5% | 42.6% | 741.0 |
| Operating and other expenses | 4,256.0 | 4,351.0 | 39.9% | 40.1% | 1419.0 |
| Of which: Salaries and related expenses | 2,484.0 | 2,608.0 | 38.3% | 38.9% | 817.0 |
| Ordinary before-tax provision | 1,747.0 | 2,052.0 | 64.6% | 47.8% | 849.0 |
| Provision for taxes on ordinary profit | 862.0 | 937.0 | 61.9% | 47.8% | 405.0 |
| Ordinary after-tax profit | 885.0 | 1,115.0 | 67.5% | 47.8% | 444.0 |
| Bank's share in the profit of subsidiaries | -49.0 | -260.0 | -31.0 | ||
| Share of minority shareholders in profit of consolidated companies | 17.0 | -31.0 | -7.0 | ||
| Extraordinary after-tax profit | -96.0 | -24.0 | -94.0 | ||
| Net profit | 757.0 | 800.0 | 69.3% | 39.3% | 312.0 |
| Profit after the effect of the difference between the known index and the "in lieu" index | 800.0 | 821.0 | 66.0% | 39.2% | |
| Balances and rates of return on financial items by indexation base on 30.09.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 77,521 | 70,509 | 114,197 | 262,227 | |
| Balance of financial liabilities on balance-sheet date | 84,053 | 60,817 | 108,156 | 253,026 | |
| Excess of financial assets over financial liabilities | -6,532 | 9,692 | 6,041 | 9,201 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 1,164 | 8,266 | -229 | 9,201 | |
| Rate of income on assets (percent) 3 | -1.39 | 4.71 | 12.90 | 6.08 | |
| Rate of expenditure on liabilities (percent) 3 | 4.37 | -4.12 | -10.67 | -3.96 | |
| Interest-rate differential | 2.98 | 0.58 | 2.24 | 2.12 | |
| Problem borrowers | 30.09.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 21,511 | 17,532 | |||
| Total credit to problem borrowers | 19,175 | 15,770 | |||
| Main financial ratios - consolidated (percent) | 30.09.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 5.13 | 5.18 | |||
| Finanancial capital/equity ratio | 67.04 | 63.11 | |||
| Equity/risk-weighted-assets ratio | 9.81 | 9.10 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 7.60 | 7.60 | |||
| Operating income/operating expenses ratio 5 | 62.92 | 59.21 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Nine-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For nine months. Comparative data are annual. | |||||
| 7 | |||||