Information and Reporing Unit, Banking Supervision Division 03/12/2002
Statement for the third quarter - consolidated
Bank Hapoalim B.M and its subsidiaries, Main data, NIS million
Taken from the quarterly report to 30.09.2002. Adjusted to the CPI for  09.2002.
Summary consolidated balance sheet 30.09.2002 31.12.2001 Bank's share of the banking system
30.09.2002 31.12.2001
Cash and deposits in banks 32,832 30,538 32.8% 25.4%
Securities 26,972 22,099 24.1% 20.8%
Credit to the public 191,746 188,471 32.5% 32.3%
Credit to the government 5,100 6,238 58.5% 64.5%
Investments in companies included on an equity basis 1,044 1,277 26.0% 29.4%
Buildings and equipment 3,573 3,665 34.6% 35.5%
Other assets 6,203 4,751 31.6% 26.9%
Total assets 267,470 257,039 31.6% 30.1%
Deposits of the public 213,909 205,308 30.9% 29.0%
Deposits of banks 7,991 8,326 29.5% 37.2%
Deposits of the government 5,617 6,472 29.3% 31.8%
Bonds and subordinated notes 17,360 16,839 45.5% 46.6%
Other liabilities 8,394 6,238 33.8% 28.0%
Total liabilities 253,271 243,183 31.6% 30.1%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 474 536    
Equity 13,725 13,320 33.1% 31.6%
Summary consolidated profit and loss statement Nine months to Bank's share of the banking system Three months to
Nine months to
30.09.2002 30.09.2001 30.09.2002 30.09.2001 30.09.2002
Net interest profit before loan-loss provision 4,609.0 4,516.0 42.3% 40.5% 1950.0
Loan-loss provision 1,284.0 768.0 32.7% 34.7% 555.0
Operating and other income 2,678.0 2,655.0 42.0% 42.8% 873.0
Of which: Operating income 2,198.0 2,207.0 40.5% 42.6% 741.0
Operating and other expenses 4,256.0 4,351.0 39.9% 40.1% 1419.0
Of which: Salaries and related expenses 2,484.0 2,608.0 38.3% 38.9% 817.0
Ordinary before-tax provision 1,747.0 2,052.0 64.6% 47.8% 849.0
Provision for taxes on ordinary profit 862.0 937.0 61.9% 47.8% 405.0
Ordinary after-tax profit 885.0 1,115.0 67.5% 47.8% 444.0
Bank's share in the profit of subsidiaries -49.0 -260.0     -31.0
Share of minority shareholders in profit of consolidated companies 17.0 -31.0     -7.0
Extraordinary after-tax profit -96.0 -24.0     -94.0
Net profit 757.0 800.0 69.3% 39.3% 312.0
Profit after the effect of the difference between the known index and the "in lieu" index 800.0 821.0 66.0% 39.2%  
Balances and rates of return on financial items by indexation base on 30.09.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 77,521 70,509 114,197 262,227
Balance of financial liabilities on balance-sheet date 84,053 60,817 108,156 253,026
Excess of financial assets over financial liabilities -6,532 9,692 6,041 9,201
Total indexation balance (incl.forwards and options in term of basis assets) 2 1,164 8,266 -229 9,201
Rate of income on assets (percent) 3 -1.39 4.71 12.90 6.08
Rate of expenditure on liabilities (percent) 3 4.37 -4.12 -10.67 -3.96
Interest-rate differential 2.98 0.58 2.24 2.12
Problem borrowers 30.09.2002 31.12.2001
Total credit risk dew to problem borrowers 21,511 17,532
Total credit  to problem borrowers 19,175 15,770
Main financial ratios - consolidated (percent) 30.09.2002 31.12.2001
Equity/balance-sheet ratio 5.13 5.18
Finanancial capital/equity ratio 67.04 63.11
Equity/risk-weighted-assets ratio 9.81 9.10
Return on equity (net profit/gross weighted-capital ratio) 4 7.60 7.60
Operating income/operating expenses ratio 5 62.92 59.21
 
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.
3 Nine-month rate of income (expenses), on annual basis including ALM derivatives.
4 Annual basis.
5 For nine months. Comparative data are annual.
7