Information and Reporing Unit, Banking Supervision Division 03/12/2002
Statement for the third quarter - consolidated
Euro-Trade Bank Ltd. and its subsidiaries, Main data, NIS million
Taken from the quarterly report to 30.09.2002. Adjusted to the CPI for  09.2002.
Summary consolidated balance sheet 30.09.2002 31.12.2001 Bank's share of the banking system
30.09.2002 31.12.2001
Cash and deposits in banks 48 70 0.0% 0.1%
Securities 50 84 0.0% 0.1%
Credit to the public 220 215 0.0% 0.0%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 2 2 0.0% 0.0%
Other assets 13 13 0.1% 0.1%
Total assets 334 384 0.0% 0.0%
Deposits of the public 241 289 0.0% 0.0%
Deposits of banks 15 19 0.1% 0.1%
Deposits of the government 0 0 0.0% 0.0%
Bonds and subordinated notes 2 2 0.0% 0.0%
Other liabilities 14 15 0.1% 0.1%
Total liabilities 273 326 0.0% 0.0%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 0 0    
Equity 61 58 0.1% 0.1%
Summary consolidated profit and loss statement Nine months to Bank's share of the banking system Three months to
Nine months to
30.09.2002 30.09.2001 30.09.2002 30.09.2001 30.09.2002
Net interest profit before loan-loss provision 14.3 12.0 0.1% 0.1% 5.7
Loan-loss provision 1.0 0.3 0.0% 0.0% 1.0
Operating and other income 3.7 2.3 0.1% 0.0% 1.2
Of which: Operating income 3.7 2.3 0.1% 0.0% 0.0
Operating and other expenses 11.5 11.5 0.1% 0.1% 3.8
Of which: Salaries and related expenses 5.8 5.7 0.1% 0.1% 1.9
Ordinary before-tax provision 5.5 2.6 0.2% 0.1% 2.2
Provision for taxes on ordinary profit 1.0 0.5 0.1% 0.0% 0.4
Ordinary after-tax profit 4.5 2.0 0.3% 0.1% 1.8
Bank's share in the profit of subsidiaries 0.0 0.0     0.0
Share of minority shareholders in profit of consolidated companies 0.0 0.0     0.0
Extraordinary after-tax profit 0.0 0.3     0.0
Net profit 4.5 2.3 0.4% 0.1% 1.8
Profit after the effect of the difference between the known index and the "in lieu" index 5.4 2.5 0.4% 0.1%  
Balances and rates of return on financial items by indexation base on 30.09.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 155 59 117 331
Balance of financial liabilities on balance-sheet date 163 34 76 272
Excess of financial assets over financial liabilities -7 25 42 59
Total indexation balance (incl.forwards and options in term of basis assets) 2 5 55 -1 59
Rate of income on assets (percent) 3 -1.24 4.40 12.82 2.89
Rate of expenditure on liabilities (percent) 3 3.45 -6.24 -10.28 -1.19
Interest-rate differential 2.21 -1.84 2.53 1.70
Problem borrowers 30.09.2002 31.12.2001
Total credit risk dew to problem borrowers 32 17
Total credit  to problem borrowers 31 17
Main financial ratios - consolidated (percent) 30.09.2002 31.12.2001
Equity/balance-sheet ratio 18.22 15.22
Finanancial capital/equity ratio 96.95 96.53
Equity/risk-weighted-assets ratio 25.18 25.92
Return on equity (net profit/gross weighted-capital ratio) 4 10.43 9.12
Operating income/operating expenses ratio 5 32.54 21.76
 
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.
3 Nine-month rate of income (expenses), on annual basis including ALM derivatives.
4 Annual basis.
5 For nine months. Comparative data are annual.
2