| Information and Reporing Unit, Banking Supervision Division | 03/12/2002 | ||||
| Statement for the third quarter - consolidated | |||||
| Euro-Trade Bank Ltd. and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 30.09.2002. Adjusted to the CPI for 09.2002. | |||||
| Summary consolidated balance sheet | 30.09.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 30.09.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 48 | 70 | 0.0% | 0.1% | |
| Securities | 50 | 84 | 0.0% | 0.1% | |
| Credit to the public | 220 | 215 | 0.0% | 0.0% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 2 | 2 | 0.0% | 0.0% | |
| Other assets | 13 | 13 | 0.1% | 0.1% | |
| Total assets | 334 | 384 | 0.0% | 0.0% | |
| Deposits of the public | 241 | 289 | 0.0% | 0.0% | |
| Deposits of banks | 15 | 19 | 0.1% | 0.1% | |
| Deposits of the government | 0 | 0 | 0.0% | 0.0% | |
| Bonds and subordinated notes | 2 | 2 | 0.0% | 0.0% | |
| Other liabilities | 14 | 15 | 0.1% | 0.1% | |
| Total liabilities | 273 | 326 | 0.0% | 0.0% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | |||
| Equity | 61 | 58 | 0.1% | 0.1% | |
| Summary consolidated profit and loss statement | Nine months to | Bank's share of the banking system | Three months to | ||
| Nine months to | |||||
| 30.09.2002 | 30.09.2001 | 30.09.2002 | 30.09.2001 | 30.09.2002 | |
| Net interest profit before loan-loss provision | 14.3 | 12.0 | 0.1% | 0.1% | 5.7 |
| Loan-loss provision | 1.0 | 0.3 | 0.0% | 0.0% | 1.0 |
| Operating and other income | 3.7 | 2.3 | 0.1% | 0.0% | 1.2 |
| Of which: Operating income | 3.7 | 2.3 | 0.1% | 0.0% | 0.0 |
| Operating and other expenses | 11.5 | 11.5 | 0.1% | 0.1% | 3.8 |
| Of which: Salaries and related expenses | 5.8 | 5.7 | 0.1% | 0.1% | 1.9 |
| Ordinary before-tax provision | 5.5 | 2.6 | 0.2% | 0.1% | 2.2 |
| Provision for taxes on ordinary profit | 1.0 | 0.5 | 0.1% | 0.0% | 0.4 |
| Ordinary after-tax profit | 4.5 | 2.0 | 0.3% | 0.1% | 1.8 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | 0.0 | ||
| Extraordinary after-tax profit | 0.0 | 0.3 | 0.0 | ||
| Net profit | 4.5 | 2.3 | 0.4% | 0.1% | 1.8 |
| Profit after the effect of the difference between the known index and the "in lieu" index | 5.4 | 2.5 | 0.4% | 0.1% | |
| Balances and rates of return on financial items by indexation base on 30.09.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 155 | 59 | 117 | 331 | |
| Balance of financial liabilities on balance-sheet date | 163 | 34 | 76 | 272 | |
| Excess of financial assets over financial liabilities | -7 | 25 | 42 | 59 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 5 | 55 | -1 | 59 | |
| Rate of income on assets (percent) 3 | -1.24 | 4.40 | 12.82 | 2.89 | |
| Rate of expenditure on liabilities (percent) 3 | 3.45 | -6.24 | -10.28 | -1.19 | |
| Interest-rate differential | 2.21 | -1.84 | 2.53 | 1.70 | |
| Problem borrowers | 30.09.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 32 | 17 | |||
| Total credit to problem borrowers | 31 | 17 | |||
| Main financial ratios - consolidated (percent) | 30.09.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 18.22 | 15.22 | |||
| Finanancial capital/equity ratio | 96.95 | 96.53 | |||
| Equity/risk-weighted-assets ratio | 25.18 | 25.92 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 10.43 | 9.12 | |||
| Operating income/operating expenses ratio 5 | 32.54 | 21.76 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Nine-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For nine months. Comparative data are annual. | |||||
| 2 | |||||