| Information and Reporing Unit, Banking Supervision Division | 03/12/2002 | ||||
| Statement for the third quarter - consolidated | |||||
| Bank Leumi Le-Israel B.M. and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 30.09.2002. Adjusted to the CPI for 09.2002. | |||||
| Summary consolidated balance sheet | 30.09.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 30.09.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 23,595 | 26,335 | 23.6% | 21.9% | |
| Securities | 37,505 | 42,116 | 33.5% | 39.6% | |
| Credit to the public | 176,279 | 170,941 | 29.8% | 29.3% | |
| Credit to the government | 1,544 | 1,334 | 17.7% | 13.8% | |
| Investments in companies included on an equity basis | 1,431 | 1,494 | 35.7% | 34.4% | |
| Buildings and equipment | 2,568 | 2,487 | 24.9% | 24.1% | |
| Other assets | 5,910 | 5,925 | 30.1% | 33.5% | |
| Total assets | 248,832 | 250,632 | 29.4% | 29.4% | |
| Deposits of the public | 207,168 | 211,389 | 29.9% | 29.9% | |
| Deposits of banks | 5,179 | 3,762 | 19.1% | 16.8% | |
| Deposits of the government | 3,401 | 3,735 | 17.7% | 18.3% | |
| Bonds and subordinated notes | 11,051 | 9,850 | 29.0% | 27.2% | |
| Other liabilities | 8,184 | 8,154 | 33.0% | 36.6% | |
| Total liabilities | 234,983 | 236,890 | 29.3% | 29.3% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 369 | 459 | |||
| Equity | 13,480 | 13,283 | 32.5% | 31.5% | |
| Summary consolidated profit and loss statement | Nine months to | Bank's share of the banking system | Three months to | ||
| Nine months to | |||||
| 30.09.2002 | 30.09.2001 | 30.09.2002 | 30.09.2001 | 30.09.2002 | |
| Net interest profit before loan-loss provision | 3,792.0 | 4,060.0 | 34.8% | 36.4% | 1444.0 |
| Loan-loss provision | 1,328.0 | 857.0 | 33.8% | 38.7% | 627.0 |
| Operating and other income | 2,201.0 | 2,105.0 | 34.5% | 34.0% | 710.0 |
| Of which: Operating income | 1,873.0 | 1,702.0 | 34.5% | 32.8% | 613.0 |
| Operating and other expenses | 3,884.0 | 3,980.0 | 36.5% | 36.7% | 1343.0 |
| Of which: Salaries and related expenses | 2,425.0 | 2,527.0 | 37.4% | 37.7% | 835.0 |
| Ordinary before-tax provision | 781.0 | 1,328.0 | 28.9% | 30.9% | 184.0 |
| Provision for taxes on ordinary profit | 307.0 | 566.0 | 22.1% | 28.9% | 55.0 |
| Ordinary after-tax profit | 474.0 | 762.0 | 36.2% | 32.6% | 129.0 |
| Bank's share in the profit of subsidiaries | 4.0 | 61.0 | -2.0 | ||
| Share of minority shareholders in profit of consolidated companies | -54.0 | -25.0 | -11.0 | ||
| Extraordinary after-tax profit | -3.0 | 3.0 | -1.0 | ||
| Net profit | 421.0 | 801.0 | 38.5% | 39.3% | 115.0 |
| Profit after the effect of the difference between the known index and the "in lieu" index | 462.0 | 818.0 | 38.1% | 39.1% | |
| Balances and rates of return on financial items by indexation base on 30.09.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 71,748 | 61,942 | 108,938 | 242,628 | |
| Balance of financial liabilities on balance-sheet date | 77,544 | 54,570 | 102,039 | 234,153 | |
| Excess of financial assets over financial liabilities | -5,796 | 7,372 | 6,899 | 8,475 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 2,263 | 6,377 | -165 | 8,475 | |
| Rate of income on assets (percent) 3 | -1.99 | 5.01 | 11.23 | 5.20 | |
| Rate of expenditure on liabilities (percent) 3 | 4.06 | -4.14 | -9.08 | -3.46 | |
| Interest-rate differential | 2.08 | 0.87 | 2.15 | 1.74 | |
| Problem borrowers | 30.09.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 18,700 | 18,465 | |||
| Total credit to problem borrowers | 17,329 | 17,016 | |||
| Main financial ratios - consolidated (percent) | 30.09.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 5.42 | 5.30 | |||
| Finanancial capital/equity ratio | 62.87 | 63.47 | |||
| Equity/risk-weighted-assets ratio | 10.20 | 9.70 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 4.20 | 7.80 | |||
| Operating income/operating expenses ratio 5 | 56.67 | 53.17 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Nine-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For nine months. Comparative data are annual. | |||||
| 5 | |||||