Information and Reporing Unit, Banking Supervision Division 03/12/2002
Statement for the third quarter - consolidated
Bank Leumi Le-Israel B.M. and its subsidiaries, Main data, NIS million
Taken from the quarterly report to 30.09.2002. Adjusted to the CPI for  09.2002.
Summary consolidated balance sheet 30.09.2002 31.12.2001 Bank's share of the banking system
30.09.2002 31.12.2001
Cash and deposits in banks 23,595 26,335 23.6% 21.9%
Securities 37,505 42,116 33.5% 39.6%
Credit to the public 176,279 170,941 29.8% 29.3%
Credit to the government 1,544 1,334 17.7% 13.8%
Investments in companies included on an equity basis 1,431 1,494 35.7% 34.4%
Buildings and equipment 2,568 2,487 24.9% 24.1%
Other assets 5,910 5,925 30.1% 33.5%
Total assets 248,832 250,632 29.4% 29.4%
Deposits of the public 207,168 211,389 29.9% 29.9%
Deposits of banks 5,179 3,762 19.1% 16.8%
Deposits of the government 3,401 3,735 17.7% 18.3%
Bonds and subordinated notes 11,051 9,850 29.0% 27.2%
Other liabilities 8,184 8,154 33.0% 36.6%
Total liabilities 234,983 236,890 29.3% 29.3%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 369 459    
Equity 13,480 13,283 32.5% 31.5%
Summary consolidated profit and loss statement Nine months to Bank's share of the banking system Three months to
Nine months to
30.09.2002 30.09.2001 30.09.2002 30.09.2001 30.09.2002
Net interest profit before loan-loss provision 3,792.0 4,060.0 34.8% 36.4% 1444.0
Loan-loss provision 1,328.0 857.0 33.8% 38.7% 627.0
Operating and other income 2,201.0 2,105.0 34.5% 34.0% 710.0
Of which: Operating income 1,873.0 1,702.0 34.5% 32.8% 613.0
Operating and other expenses 3,884.0 3,980.0 36.5% 36.7% 1343.0
Of which: Salaries and related expenses 2,425.0 2,527.0 37.4% 37.7% 835.0
Ordinary before-tax provision 781.0 1,328.0 28.9% 30.9% 184.0
Provision for taxes on ordinary profit 307.0 566.0 22.1% 28.9% 55.0
Ordinary after-tax profit 474.0 762.0 36.2% 32.6% 129.0
Bank's share in the profit of subsidiaries 4.0 61.0     -2.0
Share of minority shareholders in profit of consolidated companies -54.0 -25.0     -11.0
Extraordinary after-tax profit -3.0 3.0     -1.0
Net profit 421.0 801.0 38.5% 39.3% 115.0
Profit after the effect of the difference between the known index and the "in lieu" index 462.0 818.0 38.1% 39.1%  
Balances and rates of return on financial items by indexation base on 30.09.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 71,748 61,942 108,938 242,628
Balance of financial liabilities on balance-sheet date 77,544 54,570 102,039 234,153
Excess of financial assets over financial liabilities -5,796 7,372 6,899 8,475
Total indexation balance (incl.forwards and options in term of basis assets) 2 2,263 6,377 -165 8,475
Rate of income on assets (percent) 3 -1.99 5.01 11.23 5.20
Rate of expenditure on liabilities (percent) 3 4.06 -4.14 -9.08 -3.46
Interest-rate differential 2.08 0.87 2.15 1.74
Problem borrowers 30.09.2002 31.12.2001
Total credit risk dew to problem borrowers 18,700 18,465
Total credit  to problem borrowers 17,329 17,016
Main financial ratios - consolidated (percent) 30.09.2002 31.12.2001
Equity/balance-sheet ratio 5.42 5.30
Finanancial capital/equity ratio 62.87 63.47
Equity/risk-weighted-assets ratio 10.20 9.70
Return on equity (net profit/gross weighted-capital ratio) 4 4.20 7.80
Operating income/operating expenses ratio 5 56.67 53.17
 
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.
3 Nine-month rate of income (expenses), on annual basis including ALM derivatives.
4 Annual basis.
5 For nine months. Comparative data are annual.
5