Information and Reporing Unit, Banking Supervision Division 09/09/2002
Statement for the second quarter - consolidated
The First International Mortgage Bank Ltd. and its subsidiaries, Main data, NIS million
Taken from the quarterly report to 30.06.2002. Adjusted to the CPI for  06.2002.
Summary consolidated balance sheet 30.06.2002 31.12.2001 Bank's share of the banking system
30.06.2002 31.12.2001
Cash and deposits in banks 0 1 0.1% 0.1%
Securities 0 0 0.0% 0.0%
Credit to the public 7,841 7,658 7.3% 7.2%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 14 14 5.6% 5.7%
Other assets 11 11 3.1% 3.8%
Total assets 7,867 7,684 7.2% 7.1%
Deposits of the public 1,226 1,297 2.8% 2.9%
Deposits of banks 5,822 5,573 10.7% 10.8%
Deposits of the government 120 134 9.2% 8.6%
Bonds and subordinated notes 158 158 4.0% 4.1%
Other liabilities 19 19 3.9% 4.0%
Total liabilities 7,345 7,181 7.1% 7.0%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 24 23 0.0% 0.0%
Equity 498 481 8.1% 8.2%
Summary consolidated profit and loss statement Six months to Bank's share of the banking system Three months to
Six months to
30.06.2002 30.06.2001 30.06.2002 30.06.2001 30.06.2002
Net interest profit before loan-loss provision 37.4 46.5 7.4% 8.1% 17.1
Loan-loss provision 3.6 3.7 2.9% 3.2% 1.8
Operating and other income 27.9 27.2 6.4% 6.5% 13.9
Of which: Operating income 26.0 25.2 6.1% 6.1% 12.9
Operating and other expenses 23.6 23.1 6.8% 6.4% 11.9
Of which: Salaries and related expenses 11.0 11.2 6.1% 5.7% 5.7
Ordinary before-tax provision 38.1 46.9 8.0% 9.1% 17.3
Provision for taxes on ordinary profit 21.0 22.6 8.6% 9.1% 10.1
Ordinary after-tax profit 17.1 24.3 7.4% 9.0% 7.2
Bank's share in the profit of subsidiaries 0.0 0.0     0.0
Share of minority shareholders in profit of consolidated companies -0.9 -1.3     -0.4
Extraordinary after-tax profit 0.6 0.0     0.6
Net profit 16.8 23.0 7.3% 8.6% 7.4
Profit after the effect of the difference between the known index and the "in lieu" index 23.6 24.5 7.7% 8.5%  
Balances and rates of return on financial items by indexation base on 30.06.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 754 6,821 277 7,851
Balance of financial liabilities on balance-sheet date 765 6,294 283 7,342
Excess of financial assets over financial liabilities -11 527 -7 509
         
Additional information on the CPI-indexed sector for the six months to 30.06.2002 Average balance for six months Net six monthly interest income (expenses) Rate of income  (expenditure) (2)
Total financial assets 6,907 92.0 2.68
Total financial liabilities 6,400 -60.4 -1.90
Interest-rate differential     0.78
 
Problem borrowers 30.06.2002 31.12.2001
Total credit risk dew to problem borrowers 195 198
Total credit  to problem borrowers 195 198
     
Main financial ratios - consolidated (percent) 30.06.2002 31.12.2001
Equity/balance-sheet ratio 6.33 6.26
Finanancial capital/equity ratio 102.37 101.93
Equity/risk-weighted-assets ratio 11.10 11.30
Return on equity (net profit/gross weighted-capital ratio) (4) 7.10 9.80
Operating income/operating expenses ratio (5) 118.22 111.91
1 Including foreign-currency indexed NIS.          
2 Six-month rate of income (expenses), on annual basis including ALM derivatives.
3 Annual basis.
4 For six months. Comparative data are annual.
27