Information and Reporing Unit, Banking Supervision Division 09/09/2002
Statement for the second quarter - consolidated
Mishkan Bank Hapoalim Lemashkantaot Ltd. and its subsidiaries, Main data, NIS million
Taken from the quarterly report to 30.06.2002. Adjusted to the CPI for  06.2002.
Summary consolidated balance sheet 30.06.2002 31.12.2001 Bank's share of the banking system
30.06.2002 31.12.2001
Cash and deposits in banks 19 12 3.9% 1.1%
Securities 1 1 0.2% 5.6%
Credit to the public 26,388 25,883 24.5% 24.4%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 85 86 33.4% 34.2%
Other assets 26 27 7.2% 9.0%
Total assets 26,519 26,009 24.3% 24.1%
Deposits of the public 10,682 10,780 24.8% 24.3%
Deposits of banks 13,173 12,553 24.3% 24.3%
Deposits of the government 484 540 36.9% 34.8%
Bonds and subordinated notes 603 647 15.4% 16.9%
Other liabilities 117 108 24.3% 23.0%
Total liabilities 25,059 24,628 24.3% 24.2%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 0 0 0.0% 0.0%
Equity 1,460 1,381 23.8% 23.4%
Summary consolidated profit and loss statement Six months to Bank's share of the banking system Three months to
Six months to
30.06.2002 30.06.2001 30.06.2002 30.06.2001 30.06.2002
Net interest profit before loan-loss provision 146.0 128.0 28.7% 22.3% 75.0
Loan-loss provision 27.0 30.0 22.1% 25.7% 16.0
Operating and other income 109.0 107.0 24.9% 25.5% 53.0
Of which: Operating income 109.0 107.0 25.6% 26.0% 53.0
Operating and other expenses 79.0 89.0 22.8% 24.8% 38.0
Of which: Salaries and related expenses 37.0 45.0 20.5% 22.7% 17.0
Ordinary before-tax provision 149.0 116.0 31.3% 22.4% 74.0
Provision for taxes on ordinary profit 70.0 55.0 28.6% 22.2% 40.0
Ordinary after-tax profit 79.0 61.0 34.0% 22.6% 34.0
Bank's share in the profit of subsidiaries 0.0 0.0     0.0
Share of minority shareholders in profit of consolidated companies 0.0 0.0     0.0
Extraordinary after-tax profit 0.0 0.0     0.0
Net profit 79.0 61.0 34.2% 22.7% 34.0
Profit after the effect of the difference between the known index and the "in lieu" index 99.0 66.0 32.1% 22.8%  
Balances and rates of return on financial items by indexation base on 30.06.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 932 24,948 551 26,431
Balance of financial liabilities on balance-sheet date 1,266 23,246 536 25,048
Excess of financial assets over financial liabilities -334 1,702 15 1,383
         
Additional information on the CPI-indexed sector for the six months to 30.06.2002 Average balance for six months Net six monthly interest income (expenses) Rate of income  (expenditure) (2)
Total financial assets 25,153 344.0 2.75
Total financial liabilities 23,283 -256.0 -2.21
Interest-rate differential     0.54
 
Problem borrowers 30.06.2002 31.12.2001
Total credit risk dew to problem borrowers 877 835
Total credit  to problem borrowers 877 835
     
Main financial ratios - consolidated (percent) 30.06.2002 31.12.2001
Equity/balance-sheet ratio 5.51 5.31
Finanancial capital/equity ratio 94.73 93.63
Equity/risk-weighted-assets ratio 9.46 9.40
Return on equity (net profit/gross weighted-capital ratio) (4) 11.70 11.10
Operating income/operating expenses ratio (5) 137.97 126.63
1 Including foreign-currency indexed NIS.          
2 Six-month rate of income (expenses), on annual basis including ALM derivatives.
3 Annual basis.
4 For six months. Comparative data are annual.
26