| Information and Reporing Unit, Banking Supervision Division | 09/09/2002 | ||||
| Statement for the second quarter - consolidated | |||||
| Mishkan Bank Hapoalim Lemashkantaot Ltd. and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 30.06.2002. Adjusted to the CPI for 06.2002. | |||||
| Summary consolidated balance sheet | 30.06.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 30.06.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 19 | 12 | 3.9% | 1.1% | |
| Securities | 1 | 1 | 0.2% | 5.6% | |
| Credit to the public | 26,388 | 25,883 | 24.5% | 24.4% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 85 | 86 | 33.4% | 34.2% | |
| Other assets | 26 | 27 | 7.2% | 9.0% | |
| Total assets | 26,519 | 26,009 | 24.3% | 24.1% | |
| Deposits of the public | 10,682 | 10,780 | 24.8% | 24.3% | |
| Deposits of banks | 13,173 | 12,553 | 24.3% | 24.3% | |
| Deposits of the government | 484 | 540 | 36.9% | 34.8% | |
| Bonds and subordinated notes | 603 | 647 | 15.4% | 16.9% | |
| Other liabilities | 117 | 108 | 24.3% | 23.0% | |
| Total liabilities | 25,059 | 24,628 | 24.3% | 24.2% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | 0.0% | 0.0% | |
| Equity | 1,460 | 1,381 | 23.8% | 23.4% | |
| Summary consolidated profit and loss statement | Six months to | Bank's share of the banking system | Three months to | ||
| Six months to | |||||
| 30.06.2002 | 30.06.2001 | 30.06.2002 | 30.06.2001 | 30.06.2002 | |
| Net interest profit before loan-loss provision | 146.0 | 128.0 | 28.7% | 22.3% | 75.0 |
| Loan-loss provision | 27.0 | 30.0 | 22.1% | 25.7% | 16.0 |
| Operating and other income | 109.0 | 107.0 | 24.9% | 25.5% | 53.0 |
| Of which: Operating income | 109.0 | 107.0 | 25.6% | 26.0% | 53.0 |
| Operating and other expenses | 79.0 | 89.0 | 22.8% | 24.8% | 38.0 |
| Of which: Salaries and related expenses | 37.0 | 45.0 | 20.5% | 22.7% | 17.0 |
| Ordinary before-tax provision | 149.0 | 116.0 | 31.3% | 22.4% | 74.0 |
| Provision for taxes on ordinary profit | 70.0 | 55.0 | 28.6% | 22.2% | 40.0 |
| Ordinary after-tax profit | 79.0 | 61.0 | 34.0% | 22.6% | 34.0 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | 0.0 | ||
| Extraordinary after-tax profit | 0.0 | 0.0 | 0.0 | ||
| Net profit | 79.0 | 61.0 | 34.2% | 22.7% | 34.0 |
| Profit after the effect of the difference between the known index and the "in lieu" index | 99.0 | 66.0 | 32.1% | 22.8% | |
| Balances and rates of return on financial items by indexation base on 30.06.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 932 | 24,948 | 551 | 26,431 | |
| Balance of financial liabilities on balance-sheet date | 1,266 | 23,246 | 536 | 25,048 | |
| Excess of financial assets over financial liabilities | -334 | 1,702 | 15 | 1,383 | |
| Additional information on the CPI-indexed sector for the six months to 30.06.2002 | Average balance for six months | Net six monthly interest income (expenses) | Rate of income (expenditure) (2) | ||
| Total financial assets | 25,153 | 344.0 | 2.75 | ||
| Total financial liabilities | 23,283 | -256.0 | -2.21 | ||
| Interest-rate differential | 0.54 | ||||
| Problem borrowers | 30.06.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 877 | 835 | |||
| Total credit to problem borrowers | 877 | 835 | |||
| Main financial ratios - consolidated (percent) | 30.06.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 5.51 | 5.31 | |||
| Finanancial capital/equity ratio | 94.73 | 93.63 | |||
| Equity/risk-weighted-assets ratio | 9.46 | 9.40 | |||
| Return on equity (net profit/gross weighted-capital ratio) (4) | 11.70 | 11.10 | |||
| Operating income/operating expenses ratio (5) | 137.97 | 126.63 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Six-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 3 Annual basis. | |||||
| 4 For six months. Comparative data are annual. | |||||
| 26 | |||||