Information and Reporing Unit, Banking Supervision Division 09/09/2002
Statement for the second quarter - bank
Leumi Mortgage Bank Ltd., Main data, NIS million
Taken from the quarterly report to 30.06.2002. Adjusted to the CPI for  06.2002.
Summary consolidated balance sheet 30.06.2002 31.12.2001 Bank's share of the banking system
30.06.2002 31.12.2001
Cash and deposits in banks 275 908 55.8% 82.6%
Securities 477 0 96.0% 0.0%
Credit to the public 30,024 29,502 27.9% 27.8%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 38 36 14.9% 14.3%
Other assets 207 175 57.7% 58.5%
Total assets 31,021 30,621 28.4% 28.4%
Deposits of the public 7,262 7,601 16.8% 17.1%
Deposits of banks 20,522 19,717 37.8% 38.1%
Deposits of the government 453 589 34.6% 37.9%
Bonds and subordinated notes 1,280 1,256 32.6% 32.8%
Other liabilities 92 76 19.1% 16.2%
Total liabilities 29,609 29,239 28.7% 28.7%
Quasi-capital items 0 0 0.0% 0.0%
Equity 1,412 1,382 23.1% 23.4%
Summary consolidated profit and loss statement Six months to Bank's share of the banking system Three months to
Six months to
30.06.2002 30.06.2001 30.06.2002 30.06.2001 30.06.2002
Net interest profit before loan-loss provision 89.0 123.0 17.5% 21.5% 39.0
Loan-loss provision 26.0 26.0 21.3% 22.3% 10.0
Operating and other income 88.0 81.0 20.1% 19.3% 36.0
Of which: Operating income 88.0 81.0 20.6% 19.7% 36.0
Operating and other expenses 78.0 83.0 22.5% 23.2% 39.0
Of which: Salaries and related expenses 36.0 47.0 20.0% 23.7% 18.0
Ordinary before-tax provision 73.0 95.0 15.3% 18.3% 26.0
Provision for taxes on ordinary profit 43.0 46.0 17.6% 18.5% 18.0
Ordinary after-tax profit 30.0 49.0 12.9% 18.2% 8.0
Bank's share in the profit of subsidiaries 0.0 0.0     0.0
Share of minority shareholders in profit of consolidated companies         0.0
Extraordinary after-tax profit 0.0 0.0     0.0
Net profit 30.0 49.0 13.0% 18.3% 8.0
Profit after the effect of the difference between the known index and the "in lieu" index 43.0 53.0 13.9% 18.3%  
Balances and rates of return on financial items by indexation base on 30.06.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 1,517 27,615 1,836 30,968
Balance of financial liabilities on balance-sheet date 521 27,209 1,841 29,571
Excess of financial assets over financial liabilities 996 406 -5 1,397
         
Additional information on the CPI-indexed sector for the six months to 30.06.2002 Average balance for six months Net six monthly interest income (expenses) Rate of income  (expenditure) (2)
Total financial assets 27,503 397.0 2.91
Total financial liabilities 26,828 -315.0 -2.36
Interest-rate differential     0.55
 
Problem borrowers 30.06.2002 31.12.2001
Total credit risk dew to problem borrowers 884 901
Total credit  to problem borrowers 884 901
     
Main financial ratios - consolidated (percent) 30.06.2002 31.12.2001
Equity/balance-sheet ratio 4.55 4.51
Finanancial capital/equity ratio 98.94 98.41
Equity/risk-weighted-assets ratio 9.11 9.09
Return on equity (net profit/gross weighted-capital ratio) (3) 4.30 9.10
Operating income/operating expenses ratio (4) 112.82 103.80
1 Including foreign-currency indexed NIS.          
2 six-month rate of income (expenses), on annual basis including ALM derivatives.
3 Annual basis.
4 For six months. Comparative data are annual.
28