| Information and Reporing Unit, Banking Supervision Division | 09/09/2002 | ||||
| Statement for the second quarter - bank | |||||
| Leumi Mortgage Bank Ltd., Main data, NIS million | |||||
| Taken from the quarterly report to 30.06.2002. Adjusted to the CPI for 06.2002. | |||||
| Summary consolidated balance sheet | 30.06.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 30.06.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 275 | 908 | 55.8% | 82.6% | |
| Securities | 477 | 0 | 96.0% | 0.0% | |
| Credit to the public | 30,024 | 29,502 | 27.9% | 27.8% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 38 | 36 | 14.9% | 14.3% | |
| Other assets | 207 | 175 | 57.7% | 58.5% | |
| Total assets | 31,021 | 30,621 | 28.4% | 28.4% | |
| Deposits of the public | 7,262 | 7,601 | 16.8% | 17.1% | |
| Deposits of banks | 20,522 | 19,717 | 37.8% | 38.1% | |
| Deposits of the government | 453 | 589 | 34.6% | 37.9% | |
| Bonds and subordinated notes | 1,280 | 1,256 | 32.6% | 32.8% | |
| Other liabilities | 92 | 76 | 19.1% | 16.2% | |
| Total liabilities | 29,609 | 29,239 | 28.7% | 28.7% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Equity | 1,412 | 1,382 | 23.1% | 23.4% | |
| Summary consolidated profit and loss statement | Six months to | Bank's share of the banking system | Three months to | ||
| Six months to | |||||
| 30.06.2002 | 30.06.2001 | 30.06.2002 | 30.06.2001 | 30.06.2002 | |
| Net interest profit before loan-loss provision | 89.0 | 123.0 | 17.5% | 21.5% | 39.0 |
| Loan-loss provision | 26.0 | 26.0 | 21.3% | 22.3% | 10.0 |
| Operating and other income | 88.0 | 81.0 | 20.1% | 19.3% | 36.0 |
| Of which: Operating income | 88.0 | 81.0 | 20.6% | 19.7% | 36.0 |
| Operating and other expenses | 78.0 | 83.0 | 22.5% | 23.2% | 39.0 |
| Of which: Salaries and related expenses | 36.0 | 47.0 | 20.0% | 23.7% | 18.0 |
| Ordinary before-tax provision | 73.0 | 95.0 | 15.3% | 18.3% | 26.0 |
| Provision for taxes on ordinary profit | 43.0 | 46.0 | 17.6% | 18.5% | 18.0 |
| Ordinary after-tax profit | 30.0 | 49.0 | 12.9% | 18.2% | 8.0 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | 0.0 | ||||
| Extraordinary after-tax profit | 0.0 | 0.0 | 0.0 | ||
| Net profit | 30.0 | 49.0 | 13.0% | 18.3% | 8.0 |
| Profit after the effect of the difference between the known index and the "in lieu" index | 43.0 | 53.0 | 13.9% | 18.3% | |
| Balances and rates of return on financial items by indexation base on 30.06.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 1,517 | 27,615 | 1,836 | 30,968 | |
| Balance of financial liabilities on balance-sheet date | 521 | 27,209 | 1,841 | 29,571 | |
| Excess of financial assets over financial liabilities | 996 | 406 | -5 | 1,397 | |
| Additional information on the CPI-indexed sector for the six months to 30.06.2002 | Average balance for six months | Net six monthly interest income (expenses) | Rate of income (expenditure) (2) | ||
| Total financial assets | 27,503 | 397.0 | 2.91 | ||
| Total financial liabilities | 26,828 | -315.0 | -2.36 | ||
| Interest-rate differential | 0.55 | ||||
| Problem borrowers | 30.06.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 884 | 901 | |||
| Total credit to problem borrowers | 884 | 901 | |||
| Main financial ratios - consolidated (percent) | 30.06.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 4.55 | 4.51 | |||
| Finanancial capital/equity ratio | 98.94 | 98.41 | |||
| Equity/risk-weighted-assets ratio | 9.11 | 9.09 | |||
| Return on equity (net profit/gross weighted-capital ratio) (3) | 4.30 | 9.10 | |||
| Operating income/operating expenses ratio (4) | 112.82 | 103.80 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 six-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 3 Annual basis. | |||||
| 4 For six months. Comparative data are annual. | |||||
| 28 | |||||