| Information and Reporing Unit, Banking Supervision Division | 09/09/2002 | ||||
| Statement for the second quarter - consolidated | |||||
| Israel Continental Bank Ltd. and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 30.06.2002. Adjusted to the CPI for 06.2002. | |||||
| Summary consolidated balance sheet | 30.06.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 30.06.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 103 | 130 | 0.1% | 0.1% | |
| Securities | 10 | 8 | 0.0% | 0.0% | |
| Credit to the public | 1,696 | 1,902 | 0.3% | 0.3% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 6 | 6 | 0.1% | 0.1% | |
| Other assets | 39 | 62 | 0.2% | 0.4% | |
| Total assets | 1,854 | 2,108 | 0.2% | 0.2% | |
| Deposits of the public | 627 | 722 | 0.1% | 0.1% | |
| Deposits of banks | 981 | 1,055 | 4.2% | 4.7% | |
| Deposits of the government | 0 | 0 | 0.0% | 0.0% | |
| Bonds and subordinated notes | 0 | 0 | 0.0% | 0.0% | |
| Other liabilities | 44 | 60 | 0.2% | 0.3% | |
| Total liabilities | 1,652 | 1,837 | 0.2% | 0.2% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | |||
| Equity | 201 | 271 | 0.5% | 0.6% | |
| Summary consolidated profit and loss statement | Six months to | Bank's share of the banking system | Three months to | ||
| Six months to | |||||
| 30.06.2002 | 30.06.2001 | 30.06.2002 | 30.06.2001 | 30.06.2002 | |
| Net interest profit before loan-loss provision | 16.2 | 27.7 | 0.0% | 0.3% | 6.8 |
| Loan-loss provision | 71.9 | 3.4 | 0.0% | 0.2% | 59.8 |
| Operating and other income | 4.6 | 5.3 | 0.0% | 0.1% | 2.2 |
| Of which: Operating income | 4.6 | 5.1 | 0.0% | 0.1% | 2.2 |
| Operating and other expenses | 18.2 | 19.0 | 0.0% | 0.2% | 8.9 |
| Of which: Salaries and related expenses | 11.7 | 12.3 | 0.0% | 0.2% | 5.7 |
| Ordinary before-tax provision | -69.3 | 10.6 | 0.0% | 0.3% | -59.7 |
| Provision for taxes on ordinary profit | 0.0 | 5.2 | 0.0% | 0.3% | 4.1 |
| Ordinary after-tax profit | -69.3 | 5.4 | 0.0% | 0.3% | -63.8 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | 0.0 | ||
| Extraordinary after-tax profit | 0.0 | 2.9 | 0.0 | ||
| Net profit | -69.3 | 8.3 | 0.0% | 0.5% | -63.8 |
| Profit after the effect of the difference between the known index and the "in lieu" index | -66.7 | 9.2 | 0.0% | 0.6% | |
| Balances and rates of return on financial items by indexation base on 30.06.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 738 | 235 | 875 | 1,848 | |
| Balance of financial liabilities on balance-sheet date | 758 | 23 | 871 | 1,652 | |
| Excess of financial assets over financial liabilities | -20 | 213 | 3 | 196 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 13 | 213 | -30 | 196 | |
| Rate of income on assets (percent) 3 | -6.24 | 3.71 | 7.12 | 0.77 | |
| Rate of expenditure on liabilities (percent) 3 | 7.82 | -3.18 | -5.60 | 0.78 | |
| Interest-rate differential | 1.57 | 0.53 | 1.52 | 1.55 | |
| Problem borrowers | 30.06.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 223 | 224 | |||
| Total credit to problem borrowers | 218 | 219 | |||
| Main financial ratios - consolidated (percent) | 30.06.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 10.86 | 12.84 | |||
| Finanancial capital/equity ratio | 97.37 | 97.93 | |||
| Equity/risk-weighted-assets ratio | 11.30 | 13.10 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | -44.70 | -1.10 | |||
| Operating income/operating expenses ratio 5 | 25.27 | 30.05 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Six-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For six months. Comparative data are annual. | |||||