| Information and Reporing Unit, Banking Supervision Division | 09/09/2002 | ||||
| Statement for the second quarter - consolidated | |||||
| Euro-Trade Bank Ltd. and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 30.06.2002. Adjusted to the CPI for 06.2002. | |||||
| Summary consolidated balance sheet | 30.06.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 30.06.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 74 | 70 | 0.1% | 0.1% | |
| Securities | 32 | 84 | 0.0% | 0.1% | |
| Credit to the public | 217 | 213 | 0.0% | 0.0% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 2 | 2 | 0.0% | 0.0% | |
| Other assets | 14 | 13 | 0.1% | 0.1% | |
| Total assets | 339 | 381 | 0.0% | 0.0% | |
| Deposits of the public | 244 | 287 | 0.0% | 0.0% | |
| Deposits of banks | 16 | 19 | 0.1% | 0.1% | |
| Deposits of the government | 0 | 0 | 0.0% | 0.0% | |
| Bonds and subordinated notes | 2 | 2 | 0.0% | 0.0% | |
| Other liabilities | 17 | 15 | 0.1% | 0.1% | |
| Total liabilities | 280 | 323 | 0.0% | 0.0% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | |||
| Equity | 58 | 58 | 0.1% | 0.1% | |
| Summary consolidated profit and loss statement | Six months to | Bank's share of the banking system | Three months to | ||
| Six months to | |||||
| 30.06.2002 | 30.06.2001 | 30.06.2002 | 30.06.2001 | 30.06.2002 | |
| Net interest profit before loan-loss provision | 8.5 | 7.7 | 0.1% | 0.1% | 3.8 |
| Loan-loss provision | 0.0 | 0.0 | 0.0% | 0.0% | 0.1 |
| Operating and other income | 2.6 | 1.3 | 0.1% | 0.0% | 1.2 |
| Of which: Operating income | 2.6 | 1.3 | 0.1% | 0.0% | 1.2 |
| Operating and other expenses | 7.7 | 7.7 | 0.1% | 0.1% | 4.1 |
| Of which: Salaries and related expenses | 3.8 | 4.0 | 0.1% | 0.1% | 2.1 |
| Ordinary before-tax provision | 3.3 | 1.4 | 0.2% | 0.0% | 0.8 |
| Provision for taxes on ordinary profit | 0.6 | 0.4 | 0.1% | 0.0% | 0.2 |
| Ordinary after-tax profit | 2.7 | 1.0 | 0.3% | 0.1% | 0.7 |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | 0.0 | ||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | 0.0 | ||
| Extraordinary after-tax profit | 0.0 | 0.3 | 0.0 | ||
| Net profit | 2.7 | 1.3 | 0.3% | 0.1% | 0.7 |
| Profit after the effect of the difference between the known index and the "in lieu" index | 3.7 | 1.5 | 0.3% | 0.1% | |
| Balances and rates of return on financial items by indexation base on 30.06.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 159 | 45 | 133 | 336 | |
| Balance of financial liabilities on balance-sheet date | 174 | 30 | 74 | 278 | |
| Excess of financial assets over financial liabilities | -16 | 15 | 58 | 58 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 13 | 45 | -1 | 58 | |
| Rate of income on assets (percent) 3 | -5.26 | 2.30 | 15.26 | 0.46 | |
| Rate of expenditure on liabilities (percent) 3 | 7.27 | -4.13 | -11.86 | 1.34 | |
| Interest-rate differential | 2.01 | -1.83 | 3.40 | 1.81 | |
| Problem borrowers | 30.06.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 16 | 17 | |||
| Total credit to problem borrowers | 16 | 17 | |||
| Main financial ratios - consolidated (percent) | 30.06.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 17.27 | 15.23 | |||
| Finanancial capital/equity ratio | 98.98 | 96.53 | |||
| Equity/risk-weighted-assets ratio | 27.84 | 25.92 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 9.62 | 9.12 | |||
| Operating income/operating expenses ratio 5 | 33.16 | 21.76 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Six-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For six months. Comparative data are annual. | |||||
| 2 | |||||