Information and Reporing Unit, Banking Supervision Division 03/06/2002
Statement for the first quarter - consolidated
The First International Mortgage Bank Ltd. and its subsidiaries, Main data, NIS million
Taken from the quarterly report to 31.03.2002. Adjusted to the CPI for  03.2002.
Summary consolidated balance sheet 31.03.2002 31.12.2001 Bank's share of the banking system
31.03.2002 31.12.2001
Cash and deposits in banks 1 1 0.2% 0.1%
Securities 0 0 0.0% 0.0%
Credit to the public 7,546 7,374 7.3% 7.2%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 14 14 5.5% 5.6%
Other assets 9 11 2.9% 3.8%
Total assets 7,569 7,400 7.3% 7.1%
Deposits of the public 1,219 1,249 2.9% 2.9%
Deposits of banks 5,566 5,366 11.0% 10.8%
Deposits of the government 120 129 9.1% 8.6%
Bonds and subordinated notes 153 152 4.1% 4.1%
Other liabilities 16 18 3.3% 4.0%
Total liabilities 7,074 6,915 7.2% 7.0%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 23 22 0.0% 0.0%
Equity 472 463 8.1% 8.2%
Summary consolidated profit and loss statement Three months to Bank's share of the banking system
Three months to
31.03.2002 31.03.2001 31.03.2002 31.03.2001
Net interest profit before loan-loss provision 19.5 23.2 7.6% 9.6%
Loan-loss provision 1.7 1.3 2.9% 2.3%
Operating and other income 13.5 13.1 6.2% 6.5%
Of which: Operating income 12.7 12.2 5.9% 6.2%
Operating and other expenses 11.1 11.0 6.6% 6.3%
Of which: Salaries and related expenses 5.1 6.0 5.8% 6.0%
Ordinary before-tax provision 20.2 24.0 8.2% 11.3%
Provision for taxes on ordinary profit 10.6 11.5 9.2% 11.3%
Ordinary after-tax profit 9.6 12.5 7.3% 11.3%
Bank's share in the profit of subsidiaries 0.0 0.0    
Share of minority shareholders in profit of consolidated companies -0.6 -0.7    
Extraordinary after-tax profit 0.0 0.0    
Net profit 9.0 11.8 6.9% 10.8%
Profit after the effect of the difference between the known index and the "in lieu" index 11.6 12.8 7.2% 10.2%
Balances and rates of return on financial items by indexation base on 31.03.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 634 6,708 212 7,554
Balance of financial liabilities on balance-sheet date 636 6,221 215 7,072
Excess of financial assets over financial liabilities -2 488 -3 482
         
Additional information on the CPI-indexed sector for the three months to 31.03.2002 Average balance for three months Net three monthly interest income (expenses) Rate of income  (expenditure) (2)
Total financial assets 6,651 52.5 3.20
Total financial liabilities 6,182 -36.6 -2.39
Interest-rate differential     0.81
 
Problem borrowers 31.03.2002 31.12.2001
Total credit risk dew to problem borrowers 196.40 191.00
Total credit  to problem borrowers 196.40 191.00
     
Main financial ratios - consolidated (percent) 31.03.2002 31.12.2001
Equity/balance-sheet ratio 6.24 6.26
Finanancial capital/equity ratio 102.20 101.94
Equity/risk-weighted-assets ratio 11.10 11.30
Return on equity (net profit/gross weighted-capital ratio) (4) 8.10 9.80
Operating income/operating expenses ratio (5) 121.62 112.18
1 Including foreign-currency indexed NIS.          
2 Three-month rate of income (expenses), on annual basis including ALM derivatives.
3 Annual basis.
4 For three months. Comparative data are annual.
27