| Information and Reporing Unit, Banking Supervision Division | 03/06/2002 | ||||
| Statement for the first quarter - consolidated | |||||
| Mishkan Bank Hapoalim Lemashkantaot Ltd. and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2002. Adjusted to the CPI for 03.2002. | |||||
| Summary consolidated balance sheet | 31.03.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 31.03.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 16 | 11 | 5.4% | 1.0% | |
| Securities | 1 | 1 | 5.0% | 5.9% | |
| Credit to the public | 25,213 | 24,925 | 24.4% | 24.4% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 83 | 83 | 34.0% | 34.2% | |
| Other assets | 22 | 26 | 7.0% | 9.1% | |
| Total assets | 25,335 | 25,046 | 24.3% | 24.1% | |
| Deposits of the public | 10,322 | 10,381 | 24.6% | 24.3% | |
| Deposits of banks | 12,444 | 12,088 | 24.5% | 24.3% | |
| Deposits of the government | 488 | 520 | 37.0% | 34.8% | |
| Bonds and subordinated notes | 594 | 623 | 15.9% | 16.9% | |
| Other liabilities | 115 | 104 | 23.9% | 23.0% | |
| Total liabilities | 23,963 | 23,716 | 24.4% | 24.2% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | 0.0% | 0.0% | |
| Equity | 1,372 | 1,330 | 23.6% | 23.4% | |
| Summary consolidated profit and loss statement | Three months to | Bank's share of the banking system | |||
| Three months to | |||||
| 31.03.2002 | 31.03.2001 | 31.03.2002 | 31.03.2001 | ||
| Net interest profit before loan-loss provision | 68.0 | 48.0 | 26.7% | 19.9% | |
| Loan-loss provision | 11.0 | 16.0 | 18.7% | 28.4% | |
| Operating and other income | 54.0 | 52.0 | 24.6% | 25.8% | |
| Of which: Operating income | 54.0 | 52.0 | 25.2% | 26.3% | |
| Operating and other expenses | 40.0 | 42.0 | 23.6% | 24.0% | |
| Of which: Salaries and related expenses | 19.0 | 22.0 | 21.4% | 22.0% | |
| Ordinary before-tax provision | 71.0 | 42.0 | 28.8% | 19.8% | |
| Provision for taxes on ordinary profit | 29.0 | 21.0 | 25.1% | 20.6% | |
| Ordinary after-tax profit | 42.0 | 21.0 | 32.0% | 19.1% | |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | |||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | |||
| Extraordinary after-tax profit | 0.0 | 0.0 | |||
| Net profit | 42.0 | 21.0 | 32.2% | 19.2% | |
| Profit after the effect of the difference between the known index and the "in lieu" index | 50.0 | 25.0 | 30.9% | 19.9% | |
| Balances and rates of return on financial items by indexation base on 31.03.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 525 | 24,313 | 410 | 25,248 | |
| Balance of financial liabilities on balance-sheet date | 997 | 22,573 | 386 | 23,956 | |
| Excess of financial assets over financial liabilities | -472 | 1,740 | 24 | 1,292 | |
| Additional information on the CPI-indexed sector for the three months to 31.03.2002 | Average balance for three months | Net three monthly interest income (expenses) | Rate of income (expenditure) (2) | ||
| Total financial assets | 24,258 | 198.1 | 3.31 | ||
| Total financial liabilities | 22,499 | -146.7 | -2.63 | ||
| Interest-rate differential | 0.68 | ||||
| Problem borrowers | 31.03.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 791.00 | 806.00 | |||
| Total credit to problem borrowers | 791.00 | 806.00 | |||
| Main financial ratios - consolidated (percent) | 31.03.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 5.42 | 5.31 | |||
| Finanancial capital/equity ratio | 94.17 | 93.61 | |||
| Equity/risk-weighted-assets ratio | 9.41 | 9.40 | |||
| Return on equity (net profit/gross weighted-capital ratio) (4) | 13.50 | 11.10 | |||
| Operating income/operating expenses ratio (5) | 135.00 | 125.61 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Three-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 3 Annual basis. | |||||
| 4 For three months. Comparative data are annual. | |||||
| 26 | |||||