Information and Reporing Unit, Banking Supervision Division 03/06/2002
Statement for the first quarter - consolidated
Mishkan Bank Hapoalim Lemashkantaot Ltd. and its subsidiaries, Main data, NIS million
Taken from the quarterly report to 31.03.2002. Adjusted to the CPI for  03.2002.
Summary consolidated balance sheet 31.03.2002 31.12.2001 Bank's share of the banking system
31.03.2002 31.12.2001
Cash and deposits in banks 16 11 5.4% 1.0%
Securities 1 1 5.0% 5.9%
Credit to the public 25,213 24,925 24.4% 24.4%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 83 83 34.0% 34.2%
Other assets 22 26 7.0% 9.1%
Total assets 25,335 25,046 24.3% 24.1%
Deposits of the public 10,322 10,381 24.6% 24.3%
Deposits of banks 12,444 12,088 24.5% 24.3%
Deposits of the government 488 520 37.0% 34.8%
Bonds and subordinated notes 594 623 15.9% 16.9%
Other liabilities 115 104 23.9% 23.0%
Total liabilities 23,963 23,716 24.4% 24.2%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 0 0 0.0% 0.0%
Equity 1,372 1,330 23.6% 23.4%
Summary consolidated profit and loss statement Three months to Bank's share of the banking system
Three months to
31.03.2002 31.03.2001 31.03.2002 31.03.2001
Net interest profit before loan-loss provision 68.0 48.0 26.7% 19.9%
Loan-loss provision 11.0 16.0 18.7% 28.4%
Operating and other income 54.0 52.0 24.6% 25.8%
Of which: Operating income 54.0 52.0 25.2% 26.3%
Operating and other expenses 40.0 42.0 23.6% 24.0%
Of which: Salaries and related expenses 19.0 22.0 21.4% 22.0%
Ordinary before-tax provision 71.0 42.0 28.8% 19.8%
Provision for taxes on ordinary profit 29.0 21.0 25.1% 20.6%
Ordinary after-tax profit 42.0 21.0 32.0% 19.1%
Bank's share in the profit of subsidiaries 0.0 0.0    
Share of minority shareholders in profit of consolidated companies 0.0 0.0    
Extraordinary after-tax profit 0.0 0.0    
Net profit 42.0 21.0 32.2% 19.2%
Profit after the effect of the difference between the known index and the "in lieu" index 50.0 25.0 30.9% 19.9%
Balances and rates of return on financial items by indexation base on 31.03.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 525 24,313 410 25,248
Balance of financial liabilities on balance-sheet date 997 22,573 386 23,956
Excess of financial assets over financial liabilities -472 1,740 24 1,292
         
Additional information on the CPI-indexed sector for the three months to 31.03.2002 Average balance for three months Net three monthly interest income (expenses) Rate of income  (expenditure) (2)
Total financial assets 24,258 198.1 3.31
Total financial liabilities 22,499 -146.7 -2.63
Interest-rate differential     0.68
 
Problem borrowers 31.03.2002 31.12.2001
Total credit risk dew to problem borrowers 791.00 806.00
Total credit  to problem borrowers 791.00 806.00
     
Main financial ratios - consolidated (percent) 31.03.2002 31.12.2001
Equity/balance-sheet ratio 5.42 5.31
Finanancial capital/equity ratio 94.17 93.61
Equity/risk-weighted-assets ratio 9.41 9.40
Return on equity (net profit/gross weighted-capital ratio) (4) 13.50 11.10
Operating income/operating expenses ratio (5) 135.00 125.61
1 Including foreign-currency indexed NIS.          
2 Three-month rate of income (expenses), on annual basis including ALM derivatives.
3 Annual basis.
4 For three months. Comparative data are annual.
26