| Information and Reporing Unit, Banking Supervision Division | 03/06/2002 | ||||
| Statement for the first quarter - bank | |||||
| Poalei Agudat Israel Bank Ltd., Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2002. Adjusted to the CPI for 03.2002. | |||||
| Summary consolidated balance sheet | 31.03.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 31.03.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 2,472 | 2,442 | 2.6% | 2.1% | |
| Securities | 100 | 102 | 0.1% | 0.1% | |
| Credit to the public | 811 | 875 | 0.1% | 0.2% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 27 | 28 | 0.3% | 0.3% | |
| Other assets | 6 | 6 | 0.0% | 0.0% | |
| Total assets | 3,417 | 3,452 | 0.4% | 0.4% | |
| Deposits of the public | 2,218 | 2,472 | 0.3% | 0.4% | |
| Deposits of banks | 990 | 778 | 4.2% | 3.6% | |
| Deposits of the government | 0 | 0 | 0.0% | 0.0% | |
| Bonds and subordinated notes | 0 | 0 | 0.0% | 0.0% | |
| Other liabilities | 18 | 16 | 0.1% | 0.1% | |
| Total liabilities | 3,225 | 3,267 | 0.4% | 0.4% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Equity | 192 | 185 | 0.5% | 0.5% | |
| Summary consolidated profit and loss statement | Three months to | Bank's share of the banking system | |||
| Three months to | |||||
| 31.03.2002 | 31.03.2001 | 31.03.2002 | 31.03.2001 | ||
| Net interest profit before loan-loss provision | 15.5 | 16.9 | 0.4% | 0.4% | |
| Loan-loss provision | 2.8 | 1.4 | 0.2% | 0.2% | |
| Operating and other income | 15.1 | 14.0 | 0.6% | 0.6% | |
| Of which: Operating income | 15.1 | 14.0 | 0.7% | 0.7% | |
| Operating and other expenses | 16.0 | 18.0 | 0.4% | 0.4% | |
| Of which: Salaries and related expenses | 7.3 | 9.1 | 0.3% | 0.3% | |
| Ordinary before-tax provision | 11.8 | 11.5 | 1.2% | 0.8% | |
| Provision for taxes on ordinary profit | 5.0 | 5.5 | 0.9% | 0.8% | |
| Ordinary after-tax profit | 6.8 | 6.0 | 1.5% | 0.8% | |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | |||
| Share of minority shareholders in profit of consolidated companies | |||||
| Extraordinary after-tax profit | 0.0 | 0.0 | |||
| Net profit | 6.8 | 6.0 | 1.7% | 1.0% | |
| Profit after the effect of the difference between the known index and the "in lieu" index | 7.4 | 6.5 | 1.3% | 0.9% | |
| Balances and rates of return on financial items by indexation base on 31.03.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 2,717 | 519 | 154 | 3,390 | |
| Balance of financial liabilities on balance-sheet date | 2,731 | 341 | 153 | 3,225 | |
| Excess of financial assets over financial liabilities | -14 | 178 | 1 | 165 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | -14 | 178 | 1 | 165 | |
| Rate of income on assets (percent) 3 | -4.43 | 4.00 | 21.60 | -2.47 | |
| Rate of expenditure on liabilities (percent) 3 | 5.94 | -2.04 | -19.81 | 4.29 | |
| Interest-rate differential | 1.50 | 1.96 | 1.79 | 1.83 | |
| Problem borrowers | 31.03.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 59.70 | 56.00 | |||
| Total credit to problem borrowers | 45.20 | 44.00 | |||
| Main financial ratios - consolidated (percent) | 31.03.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 5.62 | 5.37 | |||
| Finanancial capital/equity ratio | 85.83 | 85.15 | |||
| Equity/risk-weighted-assets ratio | 17.50 | 16.30 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 15.50 | 12.70 | |||
| Operating income/operating expenses ratio 5 | 94.38 | 83.36 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Three-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For three months. Comparative data are annual. | |||||
| 22 | |||||