| Information and Reporing Unit, Banking Supervision Division | 03/06/2002 | ||||
| Statement for the first quarter - consolidated | |||||
| Bank Yahav Le-Ovdei Hamdina Ltd. and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2002. Adjusted to the CPI for 03.2002. | |||||
| Summary consolidated balance sheet | 31.03.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 31.03.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 3,234 | 3,167 | 3.4% | 2.8% | |
| Securities | 1,624 | 1,699 | 1.6% | 1.7% | |
| Credit to the public | 991 | 1,015 | 0.2% | 0.2% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 119 | 117 | 1.2% | 1.2% | |
| Other assets | 32 | 27 | 0.2% | 0.2% | |
| Total assets | 5,999 | 6,025 | 0.7% | 0.7% | |
| Deposits of the public | 5,630 | 5,655 | 0.9% | 0.8% | |
| Deposits of banks | 8 | 8 | 0.0% | 0.0% | |
| Deposits of the government | 1 | 1 | 0.0% | 0.0% | |
| Bonds and subordinated notes | 0 | 0 | 0.0% | 0.0% | |
| Other liabilities | 58 | 60 | 0.3% | 0.3% | |
| Total liabilities | 5,697 | 5,723 | 0.8% | 0.7% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | |||
| Equity | 302 | 302 | 0.7% | 0.7% | |
| Summary consolidated profit and loss statement | Three months to | Bank's share of the banking system | |||
| Three months to | |||||
| 31.03.2002 | 31.03.2001 | 31.03.2002 | 31.03.2001 | ||
| Net interest profit before loan-loss provision | 27.4 | 21.0 | 0.7% | 0.5% | |
| Loan-loss provision | 0.3 | 0.3 | 0.0% | 0.0% | |
| Operating and other income | 34.3 | 31.8 | 1.4% | 1.3% | |
| Of which: Operating income | 19.1 | 18.3 | 0.9% | 0.9% | |
| Operating and other expenses | 52.0 | 46.5 | 1.2% | 1.0% | |
| Of which: Salaries and related expenses | 29.8 | 27.9 | 1.1% | 0.9% | |
| Ordinary before-tax provision | 9.4 | 6.0 | 0.9% | 0.4% | |
| Provision for taxes on ordinary profit | 3.1 | 3.5 | 0.6% | 0.5% | |
| Ordinary after-tax profit | 6.3 | 2.5 | 1.4% | 0.3% | |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | |||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | |||
| Extraordinary after-tax profit | 0.1 | 0.0 | |||
| Net profit | 6.4 | 2.5 | 1.6% | 0.4% | |
| Profit after the effect of the difference between the known index and the "in lieu" index | 8.0 | 3.2 | 1.5% | 0.5% | |
| Balances and rates of return on financial items by indexation base on 31.03.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 2,959 | 2,661 | 260 | 5,880 | |
| Balance of financial liabilities on balance-sheet date | 2,759 | 2,684 | 254 | 5,697 | |
| Excess of financial assets over financial liabilities | 201 | -23 | 6 | 183 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 201 | -23 | 6 | 183 | |
| Rate of income on assets (percent) 3 | -4.44 | 2.66 | 7.80 | -0.49 | |
| Rate of expenditure on liabilities (percent) 3 | 6.59 | -1.69 | -7.59 | 2.22 | |
| Interest-rate differential | 2.15 | 0.97 | 0.21 | 1.73 | |
| Problem borrowers | 31.03.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 53.30 | 61.90 | |||
| Total credit to problem borrowers | 53.30 | 61.90 | |||
| Main financial ratios - consolidated (percent) | 31.03.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 5.03 | 5.01 | |||
| Finanancial capital/equity ratio | 60.73 | 61.10 | |||
| Equity/risk-weighted-assets ratio | 15.50 | 16.40 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 8.80 | 4.20 | |||
| Operating income/operating expenses ratio 5 | 65.96 | 67.75 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Three-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For three months. Comparative data are annual. | |||||
| 3 | |||||