Information and Reporing Unit, Banking Supervision Division 03/06/2002
Statement for the first quarter - bank
Bank Polska Kasa Opieki Tel Aviv (Bank Pekao) Ltd., Main data, NIS million
Taken from the quarterly report to 31.03.2002. Adjusted to the CPI for  03.2002.
Summary consolidated balance sheet 31.03.2002 31.12.2001 Bank's share of the banking system
31.03.2002 31.12.2001
Cash and deposits in banks 85 89 0.1% 0.1%
Securities 2 2 0.0% 0.0%
Credit to the public 174 173 0.0% 0.0%
Credit to the government 0 0 0.0% 0.0%
Investments in companies included on an equity basis 0 0 0.0% 0.0%
Buildings and equipment 11 10 0.1% 0.1%
Other assets 0 0 0.0% 0.0%
Total assets 272 274 0.0% 0.0%
Deposits of the public 121 121 0.0% 0.0%
Deposits of banks 78 77 0.3% 0.4%
Deposits of the government 0 0 0.0% 0.0%
Bonds and subordinated notes 0 0 0.0% 0.0%
Other liabilities 6 6 0.0% 0.0%
Total liabilities 204 204 0.0% 0.0%
Quasi-capital items 0 0 0.0% 0.0%
Equity 68 70 0.2% 0.2%
Summary consolidated profit and loss statement Three months to Bank's share of the banking system
Three months to
31.03.2002 31.03.2001 31.03.2002 31.03.2001
Net interest profit before loan-loss provision 5.9 5.9 0.1% 0.1%
Loan-loss provision 5.6 3.1 0.4% 0.5%
Operating and other income 1.0 1.6 0.0% 0.1%
Of which: Operating income 0.9 0.9 0.0% 0.0%
Operating and other expenses 3.0 3.8 0.1% 0.1%
Of which: Salaries and related expenses 1.6 2.3 0.1% 0.1%
Ordinary before-tax provision -1.7 0.6 -0.2% 0.0%
Provision for taxes on ordinary profit -0.4 0.0 -0.1% 0.0%
Ordinary after-tax profit -1.3 0.6 -0.3% 0.1%
Bank's share in the profit of subsidiaries 0.0 0.0    
Share of minority shareholders in profit of consolidated companies        
Extraordinary after-tax profit 0.0 0.0    
Net profit -1.3 0.6 -0.3% 0.1%
Profit after the effect of the difference between the known index and the "in lieu" index -1.3 0.6 -0.2% 0.1%
Balances and rates of return on financial items by indexation base on 31.03.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 97 0 165 262
Balance of financial liabilities on balance-sheet date 37 0 167 204
Excess of financial assets over financial liabilities 59 0 -2 58
Total indexation balance (incl.forwards and options in term of basis assets) 2 59 0 -2 58
Rate of income on assets (percent) 3 -4.07 0.00 31.25 17.49
Rate of expenditure on liabilities (percent) 3 6.38 0.00 -14.18 -10.88
Interest-rate differential 2.30 0.00 17.07 6.62
Problem borrowers 31.03.2002 31.12.2001
Total credit risk dew to problem borrowers 37.90 41.50
Total credit  to problem borrowers 35.70 39.20
Main financial ratios - consolidated (percent) 31.03.2002 31.12.2001
Equity/balance-sheet ratio 25.05 25.38
Finanancial capital/equity ratio 84.46 85.32
Equity/risk-weighted-assets ratio 55.19 54.80
Return on equity (net profit/gross weighted-capital ratio) 4 0.00 0.00
Operating income/operating expenses ratio 5 33.33 37.59
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.
3 Three-month rate of income (expenses), on annual basis including ALM derivatives.
4 Annual basis.
5 For three months. Comparative data are annual.
19