| Information and Reporing Unit, Banking Supervision Division | 03/06/2002 | ||||
| Statement for the first quarter - consolidated | |||||
| The First International Bank of Israel Ltd. and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2002. Adjusted to the CPI for 03.2002. | |||||
| Summary consolidated balance sheet | 31.03.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 31.03.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 13,433 | 14,548 | 13.9% | 12.7% | |
| Securities | 3,135 | 3,283 | 3.1% | 3.2% | |
| Credit to the public | 49,100 | 48,888 | 8.7% | 8.7% | |
| Credit to the government | 224 | 197 | 2.4% | 2.1% | |
| Investments in companies included on an equity basis | 16 | 16 | 0.4% | 0.4% | |
| Buildings and equipment | 722 | 734 | 7.3% | 7.4% | |
| Other assets | 1,527 | 1,465 | 8.6% | 8.6% | |
| Total assets | 68,157 | 69,131 | 8.5% | 8.5% | |
| Deposits of the public | 58,669 | 60,551 | 8.9% | 9.0% | |
| Deposits of banks | 1,694 | 917 | 7.2% | 4.3% | |
| Deposits of the government | 609 | 626 | 3.2% | 3.2% | |
| Bonds and subordinated notes | 2,238 | 2,186 | 6.2% | 6.3% | |
| Other liabilities | 1,596 | 1,433 | 7.1% | 6.7% | |
| Total liabilities | 64,806 | 65,713 | 8.5% | 8.5% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 155 | 151 | |||
| Equity | 3,196 | 3,267 | 7.9% | 8.1% | |
| Summary consolidated profit and loss statement | Three months to | Bank's share of the banking system | |||
| Three months to | |||||
| 31.03.2002 | 31.03.2001 | 31.03.2002 | 31.03.2001 | ||
| Net interest profit before loan-loss provision | 307.0 | 318.0 | 7.5% | 7.4% | |
| Loan-loss provision | 294.0 | 31.0 | 21.9% | 4.7% | |
| Operating and other income | 183.0 | 174.0 | 7.2% | 7.2% | |
| Of which: Operating income | 162.0 | 146.0 | 7.6% | 7.2% | |
| Operating and other expenses | 290.0 | 311.0 | 6.8% | 6.8% | |
| Of which: Salaries and related expenses | 184.0 | 199.0 | 6.9% | 6.7% | |
| Ordinary before-tax provision | -94.0 | 150.0 | -9.3% | 10.3% | |
| Provision for taxes on ordinary profit | -28.0 | 83.0 | -5.0% | 11.3% | |
| Ordinary after-tax profit | -66.0 | 67.0 | -14.7% | 9.2% | |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | |||
| Share of minority shareholders in profit of consolidated companies | -4.0 | -3.0 | |||
| Extraordinary after-tax profit | 0.0 | 0.0 | |||
| Net profit | -70.0 | 64.0 | -17.5% | 10.2% | |
| Profit after the effect of the difference between the known index and the "in lieu" index | -54.0 | 70.0 | -9.8% | 10.1% | |
| Balances and rates of return on financial items by indexation base on 31.03.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 25,631 | 17,584 | 23,956 | 67,171 | |
| Balance of financial liabilities on balance-sheet date | 29,143 | 13,731 | 21,925 | 64,799 | |
| Excess of financial assets over financial liabilities | -3,512 | 3,853 | 2,031 | 2,372 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | -852 | 3,807 | -583 | 2,372 | |
| Rate of income on assets (percent) 3 | -4.14 | 3.10 | 13.86 | 1.39 | |
| Rate of expenditure on liabilities (percent) 3 | 5.49 | -2.06 | -11.02 | 0.32 | |
| Interest-rate differential | 1.36 | 1.03 | 2.84 | 1.71 | |
| Problem borrowers | 31.03.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 3,659.00 | 3,567.00 | |||
| Total credit to problem borrowers | 3,261.00 | 3,241.00 | |||
| Main financial ratios - consolidated (percent) | 31.03.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 4.69 | 4.73 | |||
| Finanancial capital/equity ratio | 74.22 | 74.32 | |||
| Equity/risk-weighted-assets ratio | 9.40 | 9.70 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | -8.30 | 5.50 | |||
| Operating income/operating expenses ratio 5 | 63.10 | 60.25 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Three-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For three months. Comparative data are annual. | |||||
| 14 | |||||