| Information and Reporing Unit, Banking Supervision Division | 03/06/2002 | ||||
| Statement for the first quarter - consolidated | |||||
| Bank Hapoalim B.M and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2002. Adjusted to the CPI for 03.2002. | |||||
| Summary consolidated balance sheet | 31.03.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 31.03.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 28,493 | 29,217 | 29.6% | 25.4% | |
| Securities | 20,718 | 21,144 | 20.6% | 20.8% | |
| Credit to the public | 181,376 | 180,322 | 32.2% | 32.3% | |
| Credit to the government | 5,761 | 5,969 | 62.1% | 64.9% | |
| Investments in companies included on an equity basis | 1,215 | 1,222 | 29.6% | 29.3% | |
| Buildings and equipment | 3,480 | 3,506 | 35.2% | 35.4% | |
| Other assets | 5,107 | 4,545 | 28.7% | 26.5% | |
| Total assets | 246,150 | 245,925 | 30.7% | 30.1% | |
| Deposits of the public | 195,267 | 196,431 | 29.7% | 29.0% | |
| Deposits of banks | 8,375 | 7,966 | 35.5% | 37.2% | |
| Deposits of the government | 5,731 | 6,192 | 30.2% | 31.8% | |
| Bonds and subordinated notes | 16,834 | 16,111 | 46.5% | 46.6% | |
| Other liabilities | 6,470 | 5,968 | 28.8% | 27.7% | |
| Total liabilities | 232,677 | 232,668 | 30.7% | 30.1% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 505 | 513 | |||
| Equity | 12,968 | 12,744 | 32.2% | 31.6% | |
| Summary consolidated profit and loss statement | Three months to | Bank's share of the banking system | |||
| Three months to | |||||
| 31.03.2002 | 31.03.2001 | 31.03.2002 | 31.03.2001 | ||
| Net interest profit before loan-loss provision | 1,268.0 | 1,458.0 | 30.9% | 34.1% | |
| Loan-loss provision | 311.0 | 164.0 | 23.2% | 24.7% | |
| Operating and other income | 865.0 | 833.0 | 34.2% | 34.5% | |
| Of which: Operating income | 696.0 | 689.0 | 32.7% | 34.2% | |
| Operating and other expenses | 1,377.0 | 1,419.0 | 32.1% | 31.0% | |
| Of which: Salaries and related expenses | 837.0 | 894.0 | 31.4% | 29.9% | |
| Ordinary before-tax provision | 445.0 | 708.0 | 44.0% | 48.5% | |
| Provision for taxes on ordinary profit | 228.0 | 280.0 | 40.6% | 38.2% | |
| Ordinary after-tax profit | 217.0 | 428.0 | 48.3% | 58.9% | |
| Bank's share in the profit of subsidiaries | -10.0 | -111.0 | |||
| Share of minority shareholders in profit of consolidated companies | -1.0 | -7.0 | |||
| Extraordinary after-tax profit | 6.0 | -3.0 | |||
| Net profit | 212.0 | 307.0 | 53.1% | 48.7% | |
| Profit after the effect of the difference between the known index and the "in lieu" index | 250.0 | 319.0 | 45.6% | 46.0% | |
| Balances and rates of return on financial items by indexation base on 31.03.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 66,476 | 69,863 | 104,450 | 240,789 | |
| Balance of financial liabilities on balance-sheet date | 79,648 | 56,546 | 96,231 | 232,425 | |
| Excess of financial assets over financial liabilities | -13,172 | 13,317 | 8,219 | 8,364 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | -4,917 | 12,047 | 1,234 | 8,364 | |
| Rate of income on assets (percent) 3 | -3.41 | 3.41 | 15.57 | 6.08 | |
| Rate of expenditure on liabilities (percent) 3 | 6.19 | -2.37 | -14.49 | -4.10 | |
| Interest-rate differential | 2.78 | 1.05 | 1.08 | 1.97 | |
| Problem borrowers | 31.03.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 18,449.00 | 16,773.00 | |||
| Total credit to problem borrowers | 16,800.00 | 15,382.00 | |||
| Main financial ratios - consolidated (percent) | 31.03.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 5.27 | 5.18 | |||
| Finanancial capital/equity ratio | 64.50 | 63.11 | |||
| Equity/risk-weighted-assets ratio | 9.70 | 9.10 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 6.80 | 7.60 | |||
| Operating income/operating expenses ratio 5 | 62.82 | 59.22 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Three-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For three months. Comparative data are annual. | |||||
| 7 | |||||