Information and Reporing Unit, Banking Supervision Division 03/06/2002
Statement for the first quarter - consolidated
Bank Hapoalim B.M and its subsidiaries, Main data, NIS million
Taken from the quarterly report to 31.03.2002. Adjusted to the CPI for  03.2002.
Summary consolidated balance sheet 31.03.2002 31.12.2001 Bank's share of the banking system
31.03.2002 31.12.2001
Cash and deposits in banks 28,493 29,217 29.6% 25.4%
Securities 20,718 21,144 20.6% 20.8%
Credit to the public 181,376 180,322 32.2% 32.3%
Credit to the government 5,761 5,969 62.1% 64.9%
Investments in companies included on an equity basis 1,215 1,222 29.6% 29.3%
Buildings and equipment 3,480 3,506 35.2% 35.4%
Other assets 5,107 4,545 28.7% 26.5%
Total assets 246,150 245,925 30.7% 30.1%
Deposits of the public 195,267 196,431 29.7% 29.0%
Deposits of banks 8,375 7,966 35.5% 37.2%
Deposits of the government 5,731 6,192 30.2% 31.8%
Bonds and subordinated notes 16,834 16,111 46.5% 46.6%
Other liabilities 6,470 5,968 28.8% 27.7%
Total liabilities 232,677 232,668 30.7% 30.1%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 505 513    
Equity 12,968 12,744 32.2% 31.6%
Summary consolidated profit and loss statement Three months to Bank's share of the banking system
Three months to
31.03.2002 31.03.2001 31.03.2002 31.03.2001
Net interest profit before loan-loss provision 1,268.0 1,458.0 30.9% 34.1%
Loan-loss provision 311.0 164.0 23.2% 24.7%
Operating and other income 865.0 833.0 34.2% 34.5%
Of which: Operating income 696.0 689.0 32.7% 34.2%
Operating and other expenses 1,377.0 1,419.0 32.1% 31.0%
Of which: Salaries and related expenses 837.0 894.0 31.4% 29.9%
Ordinary before-tax provision 445.0 708.0 44.0% 48.5%
Provision for taxes on ordinary profit 228.0 280.0 40.6% 38.2%
Ordinary after-tax profit 217.0 428.0 48.3% 58.9%
Bank's share in the profit of subsidiaries -10.0 -111.0    
Share of minority shareholders in profit of consolidated companies -1.0 -7.0    
Extraordinary after-tax profit 6.0 -3.0    
Net profit 212.0 307.0 53.1% 48.7%
Profit after the effect of the difference between the known index and the "in lieu" index 250.0 319.0 45.6% 46.0%
Balances and rates of return on financial items by indexation base on 31.03.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 66,476 69,863 104,450 240,789
Balance of financial liabilities on balance-sheet date 79,648 56,546 96,231 232,425
Excess of financial assets over financial liabilities -13,172 13,317 8,219 8,364
Total indexation balance (incl.forwards and options in term of basis assets) 2 -4,917 12,047 1,234 8,364
Rate of income on assets (percent) 3 -3.41 3.41 15.57 6.08
Rate of expenditure on liabilities (percent) 3 6.19 -2.37 -14.49 -4.10
Interest-rate differential 2.78 1.05 1.08 1.97
Problem borrowers 31.03.2002 31.12.2001
Total credit risk dew to problem borrowers 18,449.00 16,773.00
Total credit  to problem borrowers 16,800.00 15,382.00
Main financial ratios - consolidated (percent) 31.03.2002 31.12.2001
Equity/balance-sheet ratio 5.27 5.18
Finanancial capital/equity ratio 64.50 63.11
Equity/risk-weighted-assets ratio 9.70 9.10
Return on equity (net profit/gross weighted-capital ratio) 4 6.80 7.60
Operating income/operating expenses ratio 5 62.82 59.22
 
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.
3 Three-month rate of income (expenses), on annual basis including ALM derivatives.
4 Annual basis.
5 For three months. Comparative data are annual.
7