| Information and Reporing Unit, Banking Supervision Division | 03/06/2002 | ||||
| Statement for the first quarter - consolidated | |||||
| Euro-Trade Bank Ltd. and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2002. Adjusted to the CPI for 03.2002. | |||||
| Summary consolidated balance sheet | 31.03.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 31.03.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 78 | 67 | 0.1% | 0.1% | |
| Securities | 59 | 80 | 0.1% | 0.1% | |
| Credit to the public | 217 | 205 | 0.0% | 0.0% | |
| Credit to the government | 0 | 0 | 0.0% | 0.0% | |
| Investments in companies included on an equity basis | 0 | 0 | 0.0% | 0.0% | |
| Buildings and equipment | 2 | 2 | 0.0% | 0.0% | |
| Other assets | 9 | 13 | 0.0% | 0.1% | |
| Total assets | 365 | 367 | 0.0% | 0.0% | |
| Deposits of the public | 275 | 276 | 0.0% | 0.0% | |
| Deposits of banks | 20 | 19 | 0.1% | 0.1% | |
| Deposits of the government | 0 | 0 | 0.0% | 0.0% | |
| Bonds and subordinated notes | 2 | 2 | 0.0% | 0.0% | |
| Other liabilities | 13 | 14 | 0.1% | 0.1% | |
| Total liabilities | 309 | 311 | 0.0% | 0.0% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 0 | 0 | |||
| Equity | 56 | 56 | 0.1% | 0.1% | |
| Summary consolidated profit and loss statement | Three months to | Bank's share of the banking system | |||
| Three months to | |||||
| 31.03.2002 | 31.03.2001 | 31.03.2002 | 31.03.2001 | ||
| Net interest profit before loan-loss provision | 4.5 | 4.2 | 0.1% | 0.1% | |
| Loan-loss provision | 0.0 | 0.2 | 0.0% | 0.0% | |
| Operating and other income | 1.3 | 0.7 | 0.1% | 0.0% | |
| Of which: Operating income | 1.3 | 0.7 | 0.1% | 0.0% | |
| Operating and other expenses | 3.5 | 3.9 | 0.1% | 0.1% | |
| Of which: Salaries and related expenses | 1.7 | 2.1 | 0.1% | 0.1% | |
| Ordinary before-tax provision | 2.4 | 0.8 | 0.2% | 0.1% | |
| Provision for taxes on ordinary profit | 0.4 | 0.2 | 0.1% | 0.0% | |
| Ordinary after-tax profit | 2.0 | 0.6 | 0.4% | 0.1% | |
| Bank's share in the profit of subsidiaries | 0.0 | 0.0 | |||
| Share of minority shareholders in profit of consolidated companies | 0.0 | 0.0 | |||
| Extraordinary after-tax profit | 0.0 | 0.3 | |||
| Net profit | 2.0 | 0.9 | 0.5% | 0.1% | |
| Profit after the effect of the difference between the known index and the "in lieu" index | 2.4 | 1.0 | 0.4% | 0.1% | |
| Balances and rates of return on financial items by indexation base on 31.03.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 159 | 69 | 135 | 362 | |
| Balance of financial liabilities on balance-sheet date | 201 | 21 | 85 | 308 | |
| Excess of financial assets over financial liabilities | -42 | 48 | 50 | 55 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 6 | 48 | 1 | 55 | |
| Rate of income on assets (percent) 3 | -0.81 | 3.88 | 32.13 | 6.45 | |
| Rate of expenditure on liabilities (percent) 3 | 5.14 | -3.96 | -12.47 | 0.32 | |
| Interest-rate differential | 4.33 | -0.08 | 19.66 | 6.77 | |
| Problem borrowers | 31.03.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 14.18 | 16.45 | |||
| Total credit to problem borrowers | 14.18 | 16.45 | |||
| Main financial ratios - consolidated (percent) | 31.03.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 15.32 | 15.23 | |||
| Finanancial capital/equity ratio | 97.96 | 96.53 | |||
| Equity/risk-weighted-assets ratio | 27.58 | 25.92 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 14.87 | 9.12 | |||
| Operating income/operating expenses ratio 5 | 38.14 | 21.77 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Three-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For three months. Comparative data are annual. | |||||
| 2 | |||||