Information and Reporing Unit, Banking Supervision Division 03/06/2002
Statement for the first quarter - consolidated
Bank Leumi Le-Israel B.M. and its subsidiaries, Main data, NIS million
Taken from the quarterly report to 31.03.2002. Adjusted to the CPI for  03.2002.
Summary consolidated balance sheet 31.03.2002 31.12.2001 Bank's share of the banking system
31.03.2002 31.12.2001
Cash and deposits in banks 19,731 25,196 20.5% 21.9%
Securities 36,980 40,295 36.7% 39.6%
Credit to the public 165,131 163,550 29.4% 29.3%
Credit to the government 1,507 1,276 16.2% 13.9%
Investments in companies included on an equity basis 1,377 1,429 33.5% 34.3%
Buildings and equipment 2,386 2,380 24.2% 24.1%
Other assets 5,638 5,667 31.7% 33.1%
Total assets 232,750 239,793 29.1% 29.4%
Deposits of the public 193,656 202,249 29.5% 29.9%
Deposits of banks 4,157 3,599 17.6% 16.8%
Deposits of the government 3,310 3,573 17.5% 18.3%
Bonds and subordinated notes 10,156 9,424 28.1% 27.2%
Other liabilities 8,234 7,801 36.7% 36.2%
Total liabilities 219,513 226,646 29.0% 29.3%
Quasi-capital items 0 0 0.0% 0.0%
Minority shareholders' rights 451 439    
Equity 12,786 12,708 31.7% 31.5%
Summary consolidated profit and loss statement Three months to Bank's share of the banking system
Three months to
31.03.2002 31.03.2001 31.03.2002 31.03.2001
Net interest profit before loan-loss provision 1,298.0 1,302.0 31.6% 30.4%
Loan-loss provision 353.0 95.0 26.3% 14.3%
Operating and other income 715.0 650.0 28.2% 26.9%
Of which: Operating income 609.0 523.0 28.6% 26.0%
Operating and other expenses 1,234.0 1,379.0 28.8% 30.2%
Of which: Salaries and related expenses 789.0 971.0 29.6% 32.5%
Ordinary before-tax provision 426.0 478.0 42.2% 32.7%
Provision for taxes on ordinary profit 181.0 205.0 32.2% 28.0%
Ordinary after-tax profit 245.0 273.0 54.6% 37.6%
Bank's share in the profit of subsidiaries -12.0 21.0    
Share of minority shareholders in profit of consolidated companies -13.0 -4.0    
Extraordinary after-tax profit -1.0 2.0    
Net profit 219.0 292.0 54.9% 46.3%
Profit after the effect of the difference between the known index and the "in lieu" index 270.0 316.0 49.2% 45.6%
Balances and rates of return on financial items by indexation base on 31.03.2002 Unindexed NIS CPI-indexed  NIS Foreign Currency (1) Total financial items
Balance of financial assets on balance-sheet date 64,576 58,255 103,185 226,016
Balance of financial liabilities on balance-sheet date 72,362 49,936 95,640 217,938
Excess of financial assets over financial liabilities -7,786 8,319 7,545 8,078
Total indexation balance (incl.forwards and options in term of basis assets) 2 859 7,607 -388 8,078
Rate of income on assets (percent) 3 -3.52 3.39 17.28 6.33
Rate of expenditure on liabilities (percent) 3 5.98 -2.47 -15.07 -4.54
Interest-rate differential 2.46 0.93 2.21 1.79
Problem borrowers 31.03.2002 31.12.2001
Total credit risk dew to problem borrowers 16,720.00 17,667.00
Total credit  to problem borrowers 15,746.00 16,279.00
Main financial ratios - consolidated (percent) 31.03.2002 31.12.2001
Equity/balance-sheet ratio 5.49 5.30
Finanancial capital/equity ratio 63.18 63.46
Equity/risk-weighted-assets ratio 10.20 9.70
Return on equity (net profit/gross weighted-capital ratio) 4 7.10 7.80
Operating income/operating expenses ratio 5 57.94 53.14
 
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.
3 Three-month rate of income (expenses), on annual basis including ALM derivatives.
4 Annual basis.
5 For three months. Comparative data are annual.
5