| Information and Reporing Unit, Banking Supervision Division | 03/06/2002 | ||||
| Statement for the first quarter - consolidated | |||||
| Bank Leumi Le-Israel B.M. and its subsidiaries, Main data, NIS million | |||||
| Taken from the quarterly report to 31.03.2002. Adjusted to the CPI for 03.2002. | |||||
| Summary consolidated balance sheet | 31.03.2002 | 31.12.2001 | Bank's share of the banking system | ||
| 31.03.2002 | 31.12.2001 | ||||
| Cash and deposits in banks | 19,731 | 25,196 | 20.5% | 21.9% | |
| Securities | 36,980 | 40,295 | 36.7% | 39.6% | |
| Credit to the public | 165,131 | 163,550 | 29.4% | 29.3% | |
| Credit to the government | 1,507 | 1,276 | 16.2% | 13.9% | |
| Investments in companies included on an equity basis | 1,377 | 1,429 | 33.5% | 34.3% | |
| Buildings and equipment | 2,386 | 2,380 | 24.2% | 24.1% | |
| Other assets | 5,638 | 5,667 | 31.7% | 33.1% | |
| Total assets | 232,750 | 239,793 | 29.1% | 29.4% | |
| Deposits of the public | 193,656 | 202,249 | 29.5% | 29.9% | |
| Deposits of banks | 4,157 | 3,599 | 17.6% | 16.8% | |
| Deposits of the government | 3,310 | 3,573 | 17.5% | 18.3% | |
| Bonds and subordinated notes | 10,156 | 9,424 | 28.1% | 27.2% | |
| Other liabilities | 8,234 | 7,801 | 36.7% | 36.2% | |
| Total liabilities | 219,513 | 226,646 | 29.0% | 29.3% | |
| Quasi-capital items | 0 | 0 | 0.0% | 0.0% | |
| Minority shareholders' rights | 451 | 439 | |||
| Equity | 12,786 | 12,708 | 31.7% | 31.5% | |
| Summary consolidated profit and loss statement | Three months to | Bank's share of the banking system | |||
| Three months to | |||||
| 31.03.2002 | 31.03.2001 | 31.03.2002 | 31.03.2001 | ||
| Net interest profit before loan-loss provision | 1,298.0 | 1,302.0 | 31.6% | 30.4% | |
| Loan-loss provision | 353.0 | 95.0 | 26.3% | 14.3% | |
| Operating and other income | 715.0 | 650.0 | 28.2% | 26.9% | |
| Of which: Operating income | 609.0 | 523.0 | 28.6% | 26.0% | |
| Operating and other expenses | 1,234.0 | 1,379.0 | 28.8% | 30.2% | |
| Of which: Salaries and related expenses | 789.0 | 971.0 | 29.6% | 32.5% | |
| Ordinary before-tax provision | 426.0 | 478.0 | 42.2% | 32.7% | |
| Provision for taxes on ordinary profit | 181.0 | 205.0 | 32.2% | 28.0% | |
| Ordinary after-tax profit | 245.0 | 273.0 | 54.6% | 37.6% | |
| Bank's share in the profit of subsidiaries | -12.0 | 21.0 | |||
| Share of minority shareholders in profit of consolidated companies | -13.0 | -4.0 | |||
| Extraordinary after-tax profit | -1.0 | 2.0 | |||
| Net profit | 219.0 | 292.0 | 54.9% | 46.3% | |
| Profit after the effect of the difference between the known index and the "in lieu" index | 270.0 | 316.0 | 49.2% | 45.6% | |
| Balances and rates of return on financial items by indexation base on 31.03.2002 | Unindexed NIS | CPI-indexed NIS | Foreign Currency (1) | Total financial items | |
| Balance of financial assets on balance-sheet date | 64,576 | 58,255 | 103,185 | 226,016 | |
| Balance of financial liabilities on balance-sheet date | 72,362 | 49,936 | 95,640 | 217,938 | |
| Excess of financial assets over financial liabilities | -7,786 | 8,319 | 7,545 | 8,078 | |
| Total indexation balance (incl.forwards and options in term of basis assets) 2 | 859 | 7,607 | -388 | 8,078 | |
| Rate of income on assets (percent) 3 | -3.52 | 3.39 | 17.28 | 6.33 | |
| Rate of expenditure on liabilities (percent) 3 | 5.98 | -2.47 | -15.07 | -4.54 | |
| Interest-rate differential | 2.46 | 0.93 | 2.21 | 1.79 | |
| Problem borrowers | 31.03.2002 | 31.12.2001 | |||
| Total credit risk dew to problem borrowers | 16,720.00 | 17,667.00 | |||
| Total credit to problem borrowers | 15,746.00 | 16,279.00 | |||
| Main financial ratios - consolidated (percent) | 31.03.2002 | 31.12.2001 | |||
| Equity/balance-sheet ratio | 5.49 | 5.30 | |||
| Finanancial capital/equity ratio | 63.18 | 63.46 | |||
| Equity/risk-weighted-assets ratio | 10.20 | 9.70 | |||
| Return on equity (net profit/gross weighted-capital ratio) 4 | 7.10 | 7.80 | |||
| Operating income/operating expenses ratio 5 | 57.94 | 53.14 | |||
| 1 Including foreign-currency indexed NIS. | |||||
| 2 Forwards transactions. | |||||
| 3 Three-month rate of income (expenses), on annual basis including ALM derivatives. | |||||
| 4 Annual basis. | |||||
| 5 For three months. Comparative data are annual. | |||||
| 5 | |||||