Information and Reporting Unit, Banking Supervision Division   03/09/2001
Statement for the second quarter - consolidated  
Union Bank of Israel Ltd. and its subsidiaries, Main data, NIS million  
Taken from the quarterly report to 30.06.2001. Adjusted to the CPI for 06.2001.  
           
Summary consolidated balance sheet 30.06.2001 31.12.2000 Bank's share of the banking system  
30.06.2001 31.12.2000  
Cash and deposits in banks 3,247 2,204 2.7% 1.8%  
Securities 1,366 1,235 1.6% 1.4%  
Credit to the public 13,994 13,922 2.7% 2.8%  
Credit to the government 0 0 0.0% 0.0%  
Investments in companies included on an equity basis 41 31 1.1% 0.8%  
Buildings and equipment 321 317 3.4% 3.5%  
Other assets 849 781 6.1% 6.3%  
Total assets 19,818 18,490 2.6% 2.5%  
Deposits of the public 17,013 15,857 2.7% 2.6%  
Deposits of banks 275 397 1.2% 1.9%  
Deposits of the government 4 5 0.0% 0.0%  
Bonds and subordinated notes 381 316 1.2% 1.1%  
Other liabilities 1,008 820 5.4% 4.8%  
Total liabilities 18,681 17,395 2.6% 2.5%  
Quasi-capital items 0 0 0.0% 0.0%  
Minority shareholders' rights 0 0      
Equity 1,137 1,095 3.0% 2.9%  
           
Summary consolidated profit and loss statement Six months to Bank's share of the banking system Three months to
Six months to
30.06.2001 30.06.2000 30.06.2001 30.06.2000 30.06.2001
Net interest profit before loan-loss provision 245.0 228.0 2.9% 2.9% 121.0
Loan-loss provision 44.0 34.0 3.4% 3.1% 26.0
Operating and other income 89.0 107.0 1.8% 2.1% 46.0
Of which: Operating income 83.0 93.0 2.1% 2.2% 43.0
Operating and other expenses 231.0 226.0 2.7% 2.7% 114.0
Of which: Salaries and related expenses 144.0 143.0 2.7% 2.7% 69.0
Ordinary before-tax provision 59.0 75.0 1.7% 2.1% 27.0
Provision for taxes on ordinary profit 32.0 36.0 1.8% 2.0% 16.0
Ordinary after-tax profit 27.0 39.0 1.6% 2.2% 11.0
Bank's share in the profit of subsidiaries 2.0 1.0     1.0
Share of minority shareholders in profit of consolidated companies 0.0 0.0     0.0
Extraordinary after-tax profit 0.0 0.0     0.0
Net profit 29.0 40.0 2.0% 1.7% 12.0
Profit after the effect of the difference between the known index and the "in lieu" index 32.0 41.0 2.1% 1.7%  
           
Balances and rates of return on financial items by indexation base on 30.06.2001 Unindexed NIS CPI-indexed NIS Foreign Currency (1) Total financial items  
Balance of financial assets on balance-sheet date 7581 2923 8880 19384  
Balance of financial liabilities on balance-sheet date 8962 2216 7452 18630  
Excess of financial assets over financial liabilities -1381 707 1428 754  
Total indexation balance (incl.forwards and options in term of basis assets) 2 108 524 122 754  
Rate of income on assets (percent) 3 7 5 8 6  
Rate of expenditure on liabilities (percent) 3 -4 -5 -5 -5  
Interest-rate differential 2 1 3 2  
           
Main financial ratios - consolidated (percent) 30.06.2001 31.12.2000      
Equity/balance-sheet ratio 5.74 5.92      
Finanancial capital/equity ratio 66.31 53.24      
Equity/risk-weighted-assets ratio 9.40 9.00      
Return on equity (net profit/gross weighted-capital ratio) 4 5.40 7.00      
Operating income/operating expenses ratio 5 38.53 43.56      
           
1 Including foreign-currency indexed NIS.          
2 Forwards transactions.          
3 Six-month rate of income (expenses), on annual basis including ALM derivatives.          
4 Annual basis.          
5 For six months. Comparative data are annual.          
          8

Last Updated on 03/09/2001 13:39:50